Keum Kang Steel Co., Ltd. (KOSDAQ:053260)
South Korea · Delayed Price · Currency is KRW 4,745.00
+270.00 (6.03%)
At close: Jun 10, 2026
Keum Kang Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 172,438 | 177,224 | 201,085 | 225,363 | 244,221 | 236,220 |
Other Revenue | -0 | -0 | - | - | -0 | -0 |
| 172,438 | 177,224 | 201,085 | 225,363 | 244,221 | 236,220 | |
Revenue Growth (YoY) | -11.60% | -11.87% | -10.77% | -7.72% | 3.39% | 34.84% |
Cost of Revenue | 164,189 | 167,481 | 188,515 | 211,576 | 229,961 | 219,084 |
Gross Profit | 8,249 | 9,743 | 12,570 | 13,787 | 14,260 | 17,136 |
Selling, General & Admin | 7,037 | 7,455 | 7,923 | 7,619 | 8,636 | 7,465 |
Research & Development | - | 3.55 | 12.74 | - | - | - |
Amortization of Goodwill & Intangibles | - | 17.25 | 34.5 | - | - | - |
Other Operating Expenses | 303.79 | 316.22 | 306.53 | 324.4 | 182.28 | 180.58 |
Operating Expenses | 7,815 | 8,240 | 8,761 | 9,003 | 9,369 | 8,067 |
Operating Income | 434.06 | 1,503 | 3,809 | 4,784 | 4,891 | 9,069 |
Interest Expense | -62 | -152.78 | -288.22 | -69.72 | -26.75 | -48.42 |
Interest & Investment Income | 2,293 | 2,146 | 2,457 | 2,595 | 1,963 | 1,607 |
Earnings From Equity Investments | -4,854 | -4,854 | - | - | - | -161.95 |
Currency Exchange Gain (Loss) | 620.17 | -760.46 | 2,820 | 36.36 | 1,550 | 1,786 |
Other Non Operating Income (Expenses) | 330.46 | 289.85 | 522.58 | 76.62 | 31.87 | -890.87 |
EBT Excluding Unusual Items | -1,238 | -1,828 | 9,320 | 7,422 | 8,410 | 11,361 |
Gain (Loss) on Sale of Investments | 1,182 | 1,072 | 991.63 | -1,555 | -797.81 | 1,512 |
Gain (Loss) on Sale of Assets | -9.49 | -9.76 | 13.82 | 38.18 | 213.2 | 6.16 |
Asset Writedown | - | - | -1,259 | - | - | - |
Pretax Income | -66.2 | -766.02 | 9,067 | 5,905 | 7,826 | 12,879 |
Income Tax Expense | -523.2 | -590.93 | 2,187 | 1,388 | 2,428 | 2,684 |
Earnings From Continuing Operations | 457 | -175.08 | 6,880 | 4,517 | 5,397 | 10,195 |
Minority Interest in Earnings | 92.44 | 111.45 | 23.04 | 34.15 | 68.52 | 29.98 |
Net Income | 549.44 | -63.63 | 6,903 | 4,552 | 5,466 | 10,225 |
Net Income to Common | 549.44 | -63.63 | 6,903 | 4,552 | 5,466 | 10,225 |
Net Income Growth | -91.95% | - | 51.65% | -16.73% | -46.54% | 264.08% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | -1.29% | -2.06% | -0.93% | -1.55% | 1.57% | -0.52% |
EPS (Basic) | 34.95 | -4.05 | 430.00 | 280.91 | 332.11 | 631.04 |
EPS (Diluted) | 34.95 | -4.05 | 430.00 | 280.91 | 332.11 | 631.04 |
EPS Growth | -91.85% | - | 53.08% | -15.42% | -47.37% | 265.97% |
Free Cash Flow | 7,712 | 5,221 | 7,811 | -10,973 | 3,861 | 13,274 |
Free Cash Flow Per Share | 490.51 | 332.12 | 486.62 | -677.24 | 234.62 | 819.23 |
Dividend Per Share | - | - | - | 130.000 | 120.000 | 120.000 |
Dividend Growth | - | - | - | 8.33% | - | 20.00% |
Gross Margin | 4.78% | 5.50% | 6.25% | 6.12% | 5.84% | 7.25% |
Operating Margin | 0.25% | 0.85% | 1.89% | 2.12% | 2.00% | 3.84% |
Profit Margin | 0.32% | -0.04% | 3.43% | 2.02% | 2.24% | 4.33% |
Free Cash Flow Margin | 4.47% | 2.95% | 3.89% | -4.87% | 1.58% | 5.62% |
EBITDA | 1,116 | 2,249 | 4,575 | 5,904 | 5,982 | 10,088 |
EBITDA Margin | 0.65% | 1.27% | 2.27% | 2.62% | 2.45% | 4.27% |
D&A For EBITDA | 681.52 | 746.55 | 765.81 | 1,120 | 1,090 | 1,019 |
EBIT | 434.06 | 1,503 | 3,809 | 4,784 | 4,891 | 9,069 |
EBIT Margin | 0.25% | 0.85% | 1.89% | 2.12% | 2.00% | 3.84% |
Effective Tax Rate | - | - | 24.12% | 23.50% | 31.03% | 20.84% |
Advertising Expenses | - | 10.89 | 14.81 | 16.28 | 3.57 | 14.76 |