Neungyule Education, Inc. (KOSDAQ: 053290)
South Korea
· Delayed Price · Currency is KRW 3,875.00
-70.00 (-1.77%)
Dec 19, 2024, 1:33 PM KST
Neungyule Education Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '18 Sep 30, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 - 2008 |
| Operating Revenue | 81,859 | 57,481 | 53,488 | 53,139 | 52,917 | 55,623 | Upgrade
|
| Other Revenue | - | - | 0 | - | - | - | Upgrade
|
| Revenue | 81,859 | 57,481 | 53,488 | 53,139 | 52,917 | 55,623 | Upgrade
|
| Revenue Growth (YoY) | 49.96% | 7.46% | 0.66% | 0.42% | -4.87% | 7.56% | Upgrade
|
| Cost of Revenue | 25,050 | 16,519 | 16,550 | 14,664 | 16,684 | 19,670 | Upgrade
|
| Gross Profit | 56,809 | 40,962 | 36,939 | 38,476 | 36,233 | 35,953 | Upgrade
|
| Selling, General & Admin | 52,935 | 33,318 | 24,499 | 23,531 | 22,558 | 24,613 | Upgrade
|
| Research & Development | 113.62 | 113.79 | 225.5 | 238.98 | 619 | 1,267 | Upgrade
|
| Other Operating Expenses | 550.48 | 273.28 | 216.49 | 260.15 | 273.41 | 241.79 | Upgrade
|
| Operating Expenses | 60,512 | 38,268 | 29,265 | 29,241 | 27,716 | 29,531 | Upgrade
|
| Operating Income | -3,703 | 2,694 | 7,673 | 9,235 | 8,516 | 6,422 | Upgrade
|
| Interest Expense | -84.75 | - | - | - | - | - | Upgrade
|
| Interest & Investment Income | 146.45 | 174.89 | 147.24 | 181.23 | 159.6 | 102.5 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 15.47 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -11.53 | -98.76 | 123.15 | 39.4 | 47.29 | -36.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 597.08 | 50.16 | -51.2 | -42.72 | 44.8 | 137.94 | Upgrade
|
| EBT Excluding Unusual Items | -3,056 | 2,820 | 7,892 | 9,428 | 8,768 | 6,626 | Upgrade
|
| Gain (Loss) on Sale of Investments | 75.84 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 957.55 | 938.77 | -7.62 | 2.28 | 2.44 | -14.58 | Upgrade
|
| Asset Writedown | -2,660 | -2,446 | -1,141 | -2,697 | -4,726 | -1,078 | Upgrade
|
| Pretax Income | -4,682 | 1,313 | 6,743 | 6,734 | 4,045 | 5,533 | Upgrade
|
| Income Tax Expense | 761.98 | 586.48 | 1,482 | 1,557 | 1,233 | 1,062 | Upgrade
|
| Earnings From Continuing Operations | -5,444 | 726.54 | 5,261 | 5,177 | 2,812 | 4,471 | Upgrade
|
| Net Income | -5,444 | 726.54 | 5,261 | 5,177 | 2,812 | 4,471 | Upgrade
|
| Net Income to Common | -5,444 | 726.54 | 5,261 | 5,177 | 2,812 | 4,471 | Upgrade
|
| Net Income Growth | - | -86.19% | 1.63% | 84.13% | -37.12% | 6084.39% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 11 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 12.26% | 9.66% | 4.16% | 0.15% | -0.17% | -6.30% | Upgrade
|
| EPS (Basic) | -452.11 | 65.73 | 522.00 | 535.00 | 291.00 | 462.00 | Upgrade
|
| EPS (Diluted) | -452.11 | 65.73 | 522.00 | 535.00 | 291.00 | 462.00 | Upgrade
|
| EPS Growth | - | -87.41% | -2.43% | 83.85% | -37.01% | 6500.00% | Upgrade
|
| Free Cash Flow | -2,585 | 977.25 | 5,610 | 8,873 | 5,787 | 10,648 | Upgrade
|
| Free Cash Flow Per Share | -214.67 | 88.42 | 556.60 | 917.01 | 598.96 | 1100.22 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade
|
| Gross Margin | 69.40% | 71.26% | 69.06% | 72.41% | 68.47% | 64.64% | Upgrade
|
| Operating Margin | -4.52% | 4.69% | 14.35% | 17.38% | 16.09% | 11.55% | Upgrade
|
| Profit Margin | -6.65% | 1.26% | 9.84% | 9.74% | 5.31% | 8.04% | Upgrade
|
| Free Cash Flow Margin | -3.16% | 1.70% | 10.49% | 16.70% | 10.94% | 19.14% | Upgrade
|
| EBITDA | 3,151 | 7,198 | 11,662 | 14,012 | 12,649 | 9,735 | Upgrade
|
| EBITDA Margin | 3.85% | 12.52% | 21.80% | 26.37% | 23.90% | 17.50% | Upgrade
|
| D&A For EBITDA | 6,854 | 4,505 | 3,989 | 4,777 | 4,133 | 3,313 | Upgrade
|
| EBIT | -3,703 | 2,694 | 7,673 | 9,235 | 8,516 | 6,422 | Upgrade
|
| EBIT Margin | -4.52% | 4.69% | 14.35% | 17.38% | 16.09% | 11.55% | Upgrade
|
| Effective Tax Rate | - | 44.67% | 21.98% | 23.12% | 30.48% | 19.19% | Upgrade
|
| Advertising Expenses | - | 7,480 | 5,044 | 4,220 | 3,850 | 3,500 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.