Korea Information Certificate Authority, Inc. (KOSDAQ:053300)
South Korea · Delayed Price · Currency is KRW 6,400.00
-160.00 (-2.44%)
At close: Feb 6, 2026
KOSDAQ:053300 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 134,043 | 121,893 | 92,219 | 87,826 | 58,871 | 45,712 | |
Revenue Growth (YoY) | 13.89% | 32.18% | 5.00% | 49.18% | 28.79% | 7.29% |
Cost of Revenue | 3,841 | 4,004 | 3,550 | 2,731 | 1,691 | 1,757 |
Gross Profit | 130,201 | 117,889 | 88,668 | 85,095 | 57,180 | 43,955 |
Selling, General & Admin | 88,860 | 85,037 | 63,523 | 60,310 | 40,047 | 29,922 |
Research & Development | 3,944 | 3,637 | 3,081 | 2,411 | 1,854 | 1,547 |
Amortization of Goodwill & Intangibles | 4,821 | 4,502 | 2,778 | 2,378 | 1,193 | 734.62 |
Other Operating Expenses | 1,459 | 1,421 | 776.34 | 583.13 | 236.29 | - |
Operating Expenses | 103,816 | 99,030 | 74,695 | 69,384 | 45,509 | 33,534 |
Operating Income | 26,386 | 18,859 | 13,973 | 15,711 | 11,671 | 10,421 |
Interest Expense | -5,476 | -4,474 | -307.94 | -86.35 | -43.65 | -24.17 |
Interest & Investment Income | 2,884 | 2,101 | 2,845 | 2,276 | 1,500 | 1,147 |
Earnings From Equity Investments | 179.8 | -894.94 | 1,692 | -5,443 | 3,708 | 1,523 |
Currency Exchange Gain (Loss) | 226.53 | 157.62 | 36.67 | 23.51 | -62.01 | -18.17 |
Other Non Operating Income (Expenses) | 5,206 | 7,444 | 3.59 | -41.15 | 71.23 | 182.54 |
EBT Excluding Unusual Items | 29,406 | 23,192 | 18,243 | 12,440 | 16,845 | 13,232 |
Gain (Loss) on Sale of Investments | 2,863 | -9,366 | -1,132 | -2,196 | -698.36 | -665.9 |
Gain (Loss) on Sale of Assets | -12.24 | 13,128 | -116.67 | -48.89 | -22.64 | 0.77 |
Asset Writedown | -5,848 | -5,878 | -5,289 | -1,417 | - | - |
Pretax Income | 26,409 | 21,077 | 11,705 | 8,778 | 16,124 | 12,566 |
Income Tax Expense | 6,867 | 8,644 | 1,628 | 2,094 | 3,573 | 2,813 |
Earnings From Continuing Operations | 19,542 | 12,432 | 10,077 | 6,684 | 12,551 | 9,753 |
Minority Interest in Earnings | -2,917 | -1,265 | -809.01 | -490.76 | 24.6 | - |
Net Income | 16,625 | 11,167 | 9,268 | 6,194 | 12,576 | 9,753 |
Net Income to Common | 16,625 | 11,167 | 9,268 | 6,194 | 12,576 | 9,753 |
Net Income Growth | -8.77% | 20.49% | 49.64% | -50.75% | 28.94% | 36.59% |
Shares Outstanding (Basic) | 40 | 41 | 40 | 40 | 34 | 31 |
Shares Outstanding (Diluted) | 40 | 41 | 40 | 40 | 34 | 31 |
Shares Change (YoY) | -1.06% | 1.01% | - | 19.11% | 8.85% | - |
EPS (Basic) | 412.83 | 273.59 | 229.37 | 153.28 | 370.71 | 312.95 |
EPS (Diluted) | 412.83 | 273.59 | 229.00 | 153.00 | 370.71 | 312.95 |
EPS Growth | -7.71% | 19.47% | 49.67% | -58.73% | 18.46% | 36.66% |
Free Cash Flow | 29,111 | 23,979 | 2,153 | 6,999 | 10,406 | 11,754 |
Free Cash Flow Per Share | 722.89 | 587.47 | 53.28 | 173.20 | 306.74 | 377.16 |
Dividend Per Share | 150.000 | 150.000 | - | - | - | - |
Gross Margin | 97.13% | 96.71% | 96.15% | 96.89% | 97.13% | 96.16% |
Operating Margin | 19.68% | 15.47% | 15.15% | 17.89% | 19.82% | 22.80% |
Profit Margin | 12.40% | 9.16% | 10.05% | 7.05% | 21.36% | 21.34% |
Free Cash Flow Margin | 21.72% | 19.67% | 2.33% | 7.97% | 17.68% | 25.71% |
EBITDA | 35,855 | 27,857 | 21,047 | 21,768 | 14,984 | 12,486 |
EBITDA Margin | 26.75% | 22.85% | 22.82% | 24.79% | 25.45% | 27.31% |
D&A For EBITDA | 9,470 | 8,998 | 7,073 | 6,057 | 3,313 | 2,064 |
EBIT | 26,386 | 18,859 | 13,973 | 15,711 | 11,671 | 10,421 |
EBIT Margin | 19.68% | 15.47% | 15.15% | 17.89% | 19.82% | 22.80% |
Effective Tax Rate | 26.00% | 41.01% | 13.91% | 23.85% | 22.16% | 22.39% |
Advertising Expenses | - | 242.68 | 237.78 | 497.6 | 483.31 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.