Korea Information Certificate Authority, Inc. (KOSDAQ:053300)
South Korea · Delayed Price · Currency is KRW 5,430.00
+170.00 (3.23%)
At close: Jun 11, 2026
KOSDAQ:053300 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 140,378 | 138,466 | 121,893 | 92,219 | 87,826 | 58,871 | |
Revenue Growth (YoY) | 9.38% | 13.60% | 32.18% | 5.00% | 49.18% | 28.79% |
Cost of Revenue | 4,021 | 4,029 | 4,004 | 3,550 | 2,731 | 1,691 |
Gross Profit | 136,357 | 134,436 | 117,889 | 88,668 | 85,095 | 57,180 |
Selling, General & Admin | 90,771 | 91,952 | 85,037 | 63,523 | 60,310 | 40,047 |
Research & Development | 4,978 | 4,680 | 3,637 | 3,081 | 2,411 | 1,854 |
Amortization of Goodwill & Intangibles | 4,734 | 4,754 | 4,502 | 2,778 | 2,378 | 1,193 |
Other Operating Expenses | 1,380 | 1,329 | 1,421 | 776.34 | 583.13 | 236.29 |
Operating Expenses | 106,447 | 107,376 | 99,030 | 74,695 | 69,384 | 45,509 |
Operating Income | 29,909 | 27,061 | 18,859 | 13,973 | 15,711 | 11,671 |
Interest Expense | -6,389 | -6,154 | -4,474 | -307.94 | -86.35 | -43.65 |
Interest & Investment Income | 3,411 | 3,145 | 2,101 | 2,845 | 2,276 | 1,500 |
Earnings From Equity Investments | -1.76 | 190.99 | -894.94 | 1,692 | -5,443 | 3,708 |
Currency Exchange Gain (Loss) | 717.14 | 291.39 | 157.62 | 36.67 | 23.51 | -62.01 |
Other Non Operating Income (Expenses) | -1,146 | -1,203 | 7,444 | 3.59 | -41.15 | 71.23 |
EBT Excluding Unusual Items | 26,501 | 23,330 | 23,192 | 18,243 | 12,440 | 16,845 |
Gain (Loss) on Sale of Investments | 1,292 | 11,864 | -9,366 | -1,132 | -2,196 | -698.36 |
Gain (Loss) on Sale of Assets | -49.81 | 7 | 13,128 | -116.67 | -48.89 | -22.64 |
Asset Writedown | -394.74 | -399.08 | -5,878 | -5,289 | -1,417 | - |
Pretax Income | 27,327 | 34,802 | 21,077 | 11,705 | 8,778 | 16,124 |
Income Tax Expense | 4,620 | 6,704 | 8,644 | 1,628 | 2,094 | 3,573 |
Earnings From Continuing Operations | 22,707 | 28,099 | 12,432 | 10,077 | 6,684 | 12,551 |
Minority Interest in Earnings | -3,164 | -1,914 | -1,265 | -809.01 | -490.76 | 24.6 |
Net Income | 19,543 | 26,185 | 11,167 | 9,268 | 6,194 | 12,576 |
Net Income to Common | 19,543 | 26,185 | 11,167 | 9,268 | 6,194 | 12,576 |
Net Income Growth | 88.68% | 134.48% | 20.49% | 49.64% | -50.75% | 28.94% |
Shares Outstanding (Basic) | 40 | 40 | 41 | 40 | 40 | 34 |
Shares Outstanding (Diluted) | 40 | 40 | 41 | 40 | 40 | 34 |
Shares Change (YoY) | -1.80% | -1.74% | 0.86% | - | 19.11% | 8.85% |
EPS (Basic) | 488.84 | 653.94 | 274.00 | 229.37 | 153.28 | 370.71 |
EPS (Diluted) | 488.79 | 653.88 | 274.00 | 229.00 | 153.00 | 370.71 |
EPS Growth | 92.15% | 138.64% | 19.65% | 49.67% | -58.73% | 18.46% |
Free Cash Flow | 31,917 | 14,476 | 23,979 | 2,153 | 6,999 | 10,406 |
Free Cash Flow Per Share | 798.29 | 361.49 | 588.36 | 53.28 | 173.20 | 306.74 |
Gross Margin | 97.14% | 97.09% | 96.71% | 96.15% | 96.89% | 97.13% |
Operating Margin | 21.31% | 19.54% | 15.47% | 15.15% | 17.89% | 19.82% |
Profit Margin | 13.92% | 18.91% | 9.16% | 10.05% | 7.05% | 21.36% |
Free Cash Flow Margin | 22.74% | 10.45% | 19.67% | 2.33% | 7.97% | 17.68% |
EBITDA | 39,227 | 36,438 | 27,857 | 21,047 | 21,768 | 14,984 |
EBITDA Margin | 27.94% | 26.32% | 22.85% | 22.82% | 24.79% | 25.45% |
D&A For EBITDA | 9,318 | 9,378 | 8,998 | 7,073 | 6,057 | 3,313 |
EBIT | 29,909 | 27,061 | 18,859 | 13,973 | 15,711 | 11,671 |
EBIT Margin | 21.31% | 19.54% | 15.47% | 15.15% | 17.89% | 19.82% |
Effective Tax Rate | 16.91% | 19.26% | 41.01% | 13.91% | 23.85% | 22.16% |
Advertising Expenses | - | 352.47 | 242.68 | 237.78 | 497.6 | 483.31 |