KOSDAQ:053300 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	226,941	236,930	174,146	213,350	196,985	273,153
Market Cap Growth	25.62%	36.05%	-18.38%	8.31%	-27.88%	10.95%
Enterprise Value	208,266	196,178	179,109	197,957	155,835	200,959
Last Close Price	5680.00	5930.00	4101.44	4926.34	4489.06	6072.54
PE Ratio	8.69	9.05	15.60	23.02	31.80	21.72
PS Ratio	1.64	1.71	1.43	2.31	2.24	4.64
PB Ratio	0.91	0.95	0.75	0.96	0.92	1.32
P/TBV Ratio	1.91	2.00	1.77	1.73	1.47	2.02
P/FCF Ratio	15.68	16.37	7.26	99.09	28.15	26.25
P/OCF Ratio	14.71	15.36	6.02	9.00	10.33	17.87
EV/Sales Ratio	1.50	1.42	1.47	2.15	1.77	3.41
EV/EBITDA Ratio	5.69	5.38	6.43	9.41	7.16	13.41
EV/EBIT Ratio	7.64	7.25	9.50	14.17	9.92	17.22
EV/FCF Ratio	14.39	13.55	7.47	91.94	22.27	19.31
Debt / Equity Ratio	0.20	0.20	0.22	0.01	0.01	0.01
Debt / EBITDA Ratio	1.38	1.38	1.79	0.07	0.10	0.20
Debt / FCF Ratio	3.49	3.49	2.08	0.70	0.31	0.29
Net Debt / Equity Ratio	-0.26	-0.26	-0.18	-0.31	-0.39	-0.51
Net Debt / EBITDA Ratio	-1.77	-1.77	-1.49	-3.29	-3.80	-7.05
Net Debt / FCF Ratio	-4.46	-4.46	-1.73	-32.17	-11.81	-10.16
Asset Turnover	0.34	0.34	0.33	0.30	0.32	0.31
Inventory Turnover	7.03	7.03	6.96	3.65	2.95	5.48
Quick Ratio	1.30	1.30	1.01	1.37	2.03	2.86
Current Ratio	1.54	1.54	1.23	1.64	2.45	3.24
Return on Equity (ROE)	11.66%	11.66%	5.48%	4.63%	3.17%	8.42%
Return on Assets (ROA)	4.09%	4.09%	3.22%	2.88%	3.60%	3.80%
Return on Invested Capital (ROIC)	12.60%	11.62%	6.48%	8.48%	10.27%	14.35%
Return on Capital Employed (ROCE)	10.00%	10.00%	7.70%	6.00%	7.10%	5.40%
Earnings Yield	11.54%	11.05%	6.41%	4.34%	3.14%	4.60%
FCF Yield	6.38%	6.11%	13.77%	1.01%	3.55%	3.81%
Payout Ratio	23.26%	23.26%	25.33%	59.89%	89.01%	24.78%
Buyback Yield / Dilution	1.76%	1.76%	-0.86%	-	-19.11%	-8.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.