WebCash Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2018	FY 2017	FY 2016	2014 - 2015
Period Ending	Oct '25 Oct 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	2014 - 2015
Market Capitalization	142,577	124,931	126,990	-	-	-	Upgrade
Market Cap Growth	52.53%	-1.62%	-	-	-	-	Upgrade
Enterprise Value	131,080	116,042	120,493	-	-	-	Upgrade
Last Close Price	11150.00	9770.00	9277.15	-	-	-	Upgrade
PE Ratio	18.15	17.45	22.65	-	-	-	Upgrade
Forward PE	11.59	40.68	40.68	-	-	-	Upgrade
PS Ratio	1.84	1.68	1.73	-	-	-	Upgrade
PB Ratio	1.39	1.22	1.23	-	-	-	Upgrade
P/TBV Ratio	1.55	1.36	1.32	-	-	-	Upgrade
P/FCF Ratio	9.20	8.23	18.98	-	-	-	Upgrade
P/OCF Ratio	9.07	8.13	18.23	-	-	-	Upgrade
EV/Sales Ratio	1.69	1.56	1.64	-	-	-	Upgrade
EV/EBITDA Ratio	7.15	6.54	6.88	-	-	-	Upgrade
EV/EBIT Ratio	9.04	8.36	8.78	-	-	-	Upgrade
EV/FCF Ratio	8.45	7.65	18.01	-	-	-	Upgrade
Debt / Equity Ratio	0.05	0.05	0.03	0.07	0.31	0.19	Upgrade
Debt / EBITDA Ratio	0.27	0.31	0.15	0.24	1.17	1.27	Upgrade
Debt / FCF Ratio	0.31	0.36	0.40	0.30	1.29	0.82	Upgrade
Asset Turnover	-	0.60	-	2.14	2.03	2.31	Upgrade
Quick Ratio	1.39	1.39	2.90	1.18	1.24	1.74	Upgrade
Current Ratio	1.74	1.71	3.00	1.37	1.26	1.81	Upgrade
Return on Equity (ROE)	7.59%	6.99%	-	25.37%	17.44%	-2.22%	Upgrade
Return on Assets (ROA)	-	7.01%	-	10.06%	6.90%	3.87%	Upgrade
Return on Capital (ROIC)	8.15%	8.12%	-	14.41%	10.18%	5.85%	Upgrade
Return on Capital Employed (ROCE)	12.60%	12.60%	12.50%	22.40%	18.30%	8.40%	Upgrade
Earnings Yield	5.51%	5.73%	4.42%	-	-	-	Upgrade
FCF Yield	10.88%	12.14%	5.27%	-	-	-	Upgrade
Payout Ratio	17.01%	18.68%	-	13.13%	-	-	Upgrade
Buyback Yield / Dilution	5.10%	4.44%	-21.14%	-1.81%	-0.40%	-3.08%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.