AhnLab, Inc. (KOSDAQ:053800)
South Korea · Delayed Price · Currency is KRW 57,400
+100 (0.17%)
Jun 10, 2026, 3:30 PM KST
AhnLab Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 269,532 | 267,657 | 260,569 | 239,201 | 227,975 | 207,272 | |
Revenue Growth (YoY) | 0.49% | 2.72% | 8.93% | 4.92% | 9.99% | 16.32% |
Cost of Revenue | 371.09 | -28.61 | 1,285 | 2,108 | -1,652 | -1,836 |
Gross Profit | 269,161 | 267,686 | 259,284 | 237,093 | 229,627 | 209,108 |
Selling, General & Admin | 225,317 | 224,804 | 222,213 | 202,119 | 194,000 | 177,843 |
Amortization of Goodwill & Intangibles | 1,896 | 1,893 | 1,824 | 1,577 | 1,480 | 947.54 |
Operating Expenses | 235,003 | 234,409 | 230,257 | 210,906 | 203,750 | 186,176 |
Operating Income | 34,158 | 33,277 | 29,028 | 26,187 | 25,877 | 22,933 |
Interest Expense | -108.88 | -119.15 | -188.65 | -35.35 | -40.04 | -20.89 |
Interest & Investment Income | 9,728 | 9,841 | 8,546 | 8,111 | 4,735 | 1,947 |
Earnings From Equity Investments | -282.59 | -282.59 | -746 | 543.85 | 1,024 | - |
Currency Exchange Gain (Loss) | 345.29 | -996.44 | 703.5 | -114.56 | -319.53 | 501.15 |
Other Non Operating Income (Expenses) | 865.02 | 857.19 | -311.19 | 63.71 | 82.98 | -10.86 |
EBT Excluding Unusual Items | 44,705 | 42,577 | 37,031 | 34,756 | 31,360 | 25,349 |
Impairment of Goodwill | -1,515 | -1,515 | - | - | - | -601.97 |
Gain (Loss) on Sale of Investments | 20,298 | 21,098 | 5,953 | 5,892 | -14,639 | 25,549 |
Gain (Loss) on Sale of Assets | 38.96 | 36.88 | -15.56 | -0.95 | -5.97 | 7.25 |
Asset Writedown | -1,153 | -1,274 | -2,217 | 904.25 | -173.44 | - |
Pretax Income | 62,373 | 60,922 | 40,751 | 41,551 | 16,542 | 50,303 |
Income Tax Expense | 9,644 | 9,426 | 8,356 | 6,848 | 2,367 | 8,266 |
Earnings From Continuing Operations | 52,729 | 51,495 | 32,395 | 34,703 | 14,175 | 42,037 |
Minority Interest in Earnings | 3,215 | 2,776 | 1,281 | 1,124 | -5.02 | 125.09 |
Net Income | 55,944 | 54,272 | 33,676 | 35,827 | 14,170 | 42,162 |
Net Income to Common | 55,944 | 54,272 | 33,676 | 35,827 | 14,170 | 42,162 |
Net Income Growth | 57.96% | 61.16% | -6.00% | 152.84% | -66.39% | 127.09% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 2.18% | 6.14% | 3.03% | - | - | - |
EPS (Basic) | 5975.64 | 5713.60 | 3763.00 | 4124.82 | 1631.37 | 4854.19 |
EPS (Diluted) | 5975.64 | 5713.60 | 3763.00 | 4124.82 | 1631.00 | 4854.00 |
EPS Growth | 54.59% | 51.84% | -8.77% | 152.90% | -66.40% | 127.08% |
Free Cash Flow | 49,320 | 60,944 | 26,489 | 32,525 | 29,557 | 26,739 |
Free Cash Flow Per Share | 5268.17 | 6416.06 | 2959.87 | 3744.58 | 3402.94 | 3078.46 |
Dividend Per Share | - | - | - | 1300.000 | 1100.000 | 1100.000 |
Dividend Growth | - | - | - | 18.18% | - | 22.22% |
Gross Margin | 99.86% | 100.01% | 99.51% | 99.12% | 100.72% | 100.89% |
Operating Margin | 12.67% | 12.43% | 11.14% | 10.95% | 11.35% | 11.06% |
Profit Margin | 20.76% | 20.28% | 12.92% | 14.98% | 6.21% | 20.34% |
Free Cash Flow Margin | 18.30% | 22.77% | 10.17% | 13.60% | 12.96% | 12.90% |
EBITDA | 43,817 | 42,882 | 38,417 | 34,739 | 34,521 | 31,270 |
EBITDA Margin | 16.26% | 16.02% | 14.74% | 14.52% | 15.14% | 15.09% |
D&A For EBITDA | 9,659 | 9,605 | 9,389 | 8,552 | 8,644 | 8,337 |
EBIT | 34,158 | 33,277 | 29,028 | 26,187 | 25,877 | 22,933 |
EBIT Margin | 12.67% | 12.43% | 11.14% | 10.95% | 11.35% | 11.06% |
Effective Tax Rate | 15.46% | 15.47% | 20.51% | 16.48% | 14.31% | 16.43% |