AhnLab, Inc. (KOSDAQ:053800)
South Korea
· Delayed Price · Currency is KRW 76,200
-1,800 (-2.31%)
Apr 2, 2025, 3:30 PM KST
AhnLab Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 33,676 | 35,827 | 14,170 | 42,162 | 18,567 | Upgrade
|
| Depreciation & Amortization | 9,389 | 8,552 | 8,644 | 8,337 | 8,482 | Upgrade
|
| Loss (Gain) From Sale of Assets | 15.56 | 0.95 | 5.97 | -7.25 | 5.87 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,217 | -668.85 | 1,283 | 601.97 | 143.85 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5,953 | -5,892 | 14,639 | -25,549 | -968.57 | Upgrade
|
| Loss (Gain) on Equity Investments | 746 | -543.85 | -1,024 | - | - | Upgrade
|
| Stock-Based Compensation | 342.09 | 275.98 | 15.61 | 10.57 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -1,264 | 93.23 | 316.23 | -73.57 | 130.6 | Upgrade
|
| Other Operating Activities | 1,599 | -470.05 | -4,314 | 5,691 | -1,156 | Upgrade
|
| Change in Accounts Receivable | -11,173 | -816.17 | 876.67 | -10,905 | 2,911 | Upgrade
|
| Change in Inventory | -776.59 | 1,191 | -3,343 | -3,214 | -1,558 | Upgrade
|
| Change in Accounts Payable | -2,418 | 5,122 | -3,018 | 6,185 | -1,395 | Upgrade
|
| Change in Unearned Revenue | 1,375 | -515.56 | 241.98 | 210.75 | 2.84 | Upgrade
|
| Change in Other Net Operating Assets | 3,582 | -3,057 | 5,026 | 8,401 | 12,293 | Upgrade
|
| Operating Cash Flow | 31,358 | 39,099 | 33,519 | 31,852 | 37,458 | Upgrade
|
| Operating Cash Flow Growth | -19.80% | 16.65% | 5.23% | -14.97% | 65.22% | Upgrade
|
| Capital Expenditures | -4,869 | -6,574 | -3,962 | -5,113 | -5,152 | Upgrade
|
| Sale of Property, Plant & Equipment | 37.13 | 3.47 | 3.99 | 67.88 | 5.79 | Upgrade
|
| Cash Acquisitions | -751.06 | - | - | - | -1,585 | Upgrade
|
| Sale (Purchase) of Intangibles | -3,477 | -1,341 | -3,242 | -3,682 | -795.67 | Upgrade
|
| Investment in Securities | -49,572 | -24,780 | -14,677 | 223.52 | -23,487 | Upgrade
|
| Other Investing Activities | - | 0 | -0 | - | - | Upgrade
|
| Investing Cash Flow | -58,632 | -32,692 | -21,876 | -8,499 | -31,013 | Upgrade
|
| Short-Term Debt Repaid | -250 | - | - | -1,330 | - | Upgrade
|
| Long-Term Debt Repaid | -1,626 | -571.05 | -519.51 | -620.95 | -1,180 | Upgrade
|
| Total Debt Repaid | -1,876 | -571.05 | -519.51 | -1,951 | -1,180 | Upgrade
|
| Net Debt Issued (Repaid) | -1,876 | -571.05 | -519.51 | -1,951 | -1,180 | Upgrade
|
| Issuance of Common Stock | 75,720 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -13,883 | - | - | - | - | Upgrade
|
| Dividends Paid | -11,292 | -9,554 | -9,554 | -7,817 | -7,817 | Upgrade
|
| Other Financing Activities | - | - | - | -0 | - | Upgrade
|
| Financing Cash Flow | 48,669 | -10,125 | -10,074 | -9,768 | -8,997 | Upgrade
|
| Foreign Exchange Rate Adjustments | 290.85 | -121.72 | -200.72 | 92.76 | -239.23 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | -0 | -0 | - | Upgrade
|
| Net Cash Flow | 21,685 | -3,841 | 1,369 | 13,678 | -2,791 | Upgrade
|
| Free Cash Flow | 26,489 | 32,525 | 29,557 | 26,739 | 32,306 | Upgrade
|
| Free Cash Flow Growth | -18.56% | 10.04% | 10.54% | -17.23% | 88.38% | Upgrade
|
| Free Cash Flow Margin | 10.17% | 13.60% | 12.96% | 12.90% | 18.13% | Upgrade
|
| Free Cash Flow Per Share | 2959.87 | 3744.74 | 3402.94 | 3078.46 | 3719.39 | Upgrade
|
| Cash Interest Paid | 24.75 | - | - | 0.8 | 15.57 | Upgrade
|
| Cash Income Tax Paid | 6,333 | 6,613 | 5,796 | 2,488 | 4,884 | Upgrade
|
| Levered Free Cash Flow | 12,950 | 22,364 | 23,551 | 39,333 | -2,942 | Upgrade
|
| Unlevered Free Cash Flow | 13,068 | 22,386 | 23,576 | 39,346 | -2,921 | Upgrade
|
| Change in Net Working Capital | 6,118 | -5,382 | -5,962 | -25,471 | 17,941 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.