Skip to main content
logo
AhnLab, Inc. (KOSDAQ:053800)
South Korea flag South Korea · Delayed Price · Currency is KRW
118,100
+18,000 (17.98%)
Oct 30, 2026, 3:30 PM KST

AhnLab Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Other Revenue
----------------0-0-0-
Revenue
71,30959,06283,64564,53662,28957,18782,63168,50059,90349,53568,66560,11959,10651,31170,10154,61554,23049,02967,27450,238
Revenue Growth (YoY)
14.48%3.28%1.23%-5.79%3.98%15.45%20.34%13.94%1.35%-3.46%-2.05%10.08%8.99%4.65%4.20%8.71%14.44%15.71%33.52%17.89%
Cost of Revenue
-1,438-233.191,2971,494-2,186-632.891,207997.22-310.96-608.342,108----28,6079,13410,3517,470-26,7949,838
Gross Profit
72,74759,29582,34963,04264,47657,81981,42467,50360,21450,14366,55860,11959,10651,31198,70845,48143,87941,55994,06840,400
Selling, General & Admin
64,90154,86459,08652,78658,58254,35063,29356,68754,39747,83552,76549,66850,51349,17477,51238,10040,13438,25376,65834,653
Amortization of Goodwill & Intangibles
465.37470.84478.1470.52476.75467.27528.81452.56425.35417.33402.66450.36723.5-1,480---947.54-
Operating Expenses
67,36557,36861,45755,16161,01756,77465,86358,97456,67548,74554,98451,82355,01949,08187,26138,10040,13438,25384,99434,650
Operating Income
5,3821,92720,8927,8813,4591,04515,5618,5293,5391,39911,5748,2964,0872,23011,4477,3803,7453,3059,0745,749
Interest Expense
--60.45-26.07---65.33-139.77--11.42-37.46-35.35---19.17-20.38--6.1-13.56-4.61-
Interest & Investment Income
-4,4812,614--4,6812,141-1,9174,4872,329-1,7074,0951,781-1,2691,686525.51-
Earnings From Equity Investments
-12.1--234.12--48.47--1,746--1,000543.85---1,024-----
Currency Exchange Gain (Loss)
630.251,437-283.6404.79-1,21395.12632.12127.25-57.461.59-45.78-33.73-145.74110.7-101.52-149.68-70.051.723.28316.87
Other Non Operating Income (Expenses)
2,357-2,340-24.736,09613,628-12,702-27.853,532-1,284-2,531714.23-705.011,154-1,09923.952,861-4,3081,50623-1,308
EBT Excluding Unusual Items
8,3575,44522,93714,38215,826-6,94516,42112,1884,1034,31915,0797,5586,8035,31714,15310,092629.726,4859,6214,759
Impairment of Goodwill
---1,515----------------601.97-
Gain (Loss) on Sale of Investments
--241.136,655--10,8215,221-1,666-935.014,546--1,7973,143-2,585-1,504-13,5585,399-
Gain (Loss) on Sale of Assets
-244.826.94-5.48-10.4447.944.86257.77-201.39-72.140.2-3.3-0.070.451.96-6.17-0.25-0.45-2.8311.33
Asset Writedown
-266.65-226.26-1,25113.27310.57-347.37-19.4655.36-113.2-2,1401,253-550.6-573.74775.31-173.44-----
Pretax Income
7,8464,98426,82014,38516,1843,53321,88012,0425,5841,24420,8767,0074,4329,23611,38910,0922,134-7,07214,4164,770
Income Tax Expense
1,4331,0134,0991,7072,825794.994,3292,985815.58225.923,510925.52-203.032,616996.61,4521,806-1,8875,825-1,522
Earnings From Continuing Operations
6,4133,97122,72112,67713,3602,73817,5519,0574,7691,01917,3666,0814,6356,62010,3928,640328-5,1858,5916,293
Minority Interest in Earnings
1,0071,153917.31898.53246.02714.5-13.46325.93274.69693.62160.96289.86274.85398.82-742.13282.36182.85271.9-316.95147.37
Net Income
7,4195,12423,63813,57613,6063,45217,5379,3835,0431,71217,5276,3714,9107,0199,6508,922510.85-4,9138,2746,440
Net Income to Common
7,4195,12423,63813,57613,6063,45217,5379,3835,0431,71217,5276,3714,9107,0199,6508,922510.85-4,9138,2746,440
Net Income Growth (YoY)
-45.47%48.43%34.78%44.69%169.77%101.64%0.06%47.27%2.72%-75.61%81.63%-28.59%861.13%-16.62%38.54%-94.81%-120.44%19.34%
Shares Outstanding (Basic)
9991010106101199999999999
Shares Outstanding (Diluted)
9991010106101199999999999
Shares Change (YoY)
-5.74%-5.78%46.45%-2.59%-12.60%9.83%-26.31%12.83%25.62%-0.01%0.23%-0.08%0.08%-0.23%-0.26%-0.04%0.07%0.22%0.11%0.01%
EPS (Basic)
825.45570.122521.671423.001426.00361.912739.88958.00462.02197.122017.71734.00565.02808.051113.451027.0058.84-564.27952.31741.00
EPS (Diluted)
825.00570.122521.671423.001426.00361.912739.88958.00462.02197.122017.71734.00565.02808.051113.081027.0058.84-564.27952.12741.00
EPS Growth (YoY)
-42.15%57.53%-7.96%48.54%208.64%83.60%35.79%30.52%-18.23%-75.61%81.27%-28.53%860.34%-16.91%38.60%-94.82%-120.14%19.32%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
21,8879,00024,950877.8714,49320,62413,314-6,36214,8014,73514,22258112,7454,9766,653-1,43711,28313,0576,950-4,359
Free Cash Flow Per Share
2433.741001.332661.6092.021518.962161.972080.06-649.531355.92545.131637.3066.931466.67572.85767.70-165.411299.551499.71799.89-501.53
Dividend Per Share
--1400.000---1300.000---1300.000---1100.000---1100.000-
Dividend Growth (YoY)
--7.69%---0%---18.18%---0%---22.22%-
Gross Margin
102.02%100.39%98.45%97.69%103.51%101.11%98.54%98.54%100.52%101.23%96.93%100.00%100.00%100.00%140.81%83.28%80.91%84.76%139.83%80.42%
Operating Margin
7.55%3.26%24.98%12.21%5.55%1.83%18.83%12.45%5.91%2.82%16.86%13.80%6.92%4.35%16.33%13.51%6.91%6.74%13.49%11.44%
Profit Margin
10.41%8.68%28.26%21.04%21.84%6.04%21.22%13.70%8.42%3.46%25.52%10.60%8.31%13.68%13.77%16.34%0.94%-10.02%12.30%12.82%
Free Cash Flow Margin
30.69%15.24%29.83%1.36%23.27%36.07%16.11%-9.29%24.71%9.56%20.71%0.97%21.56%9.70%9.49%-2.63%20.81%26.63%10.33%-8.68%
EBITDA
7,7834,32823,29310,2285,8063,39317,90910,6675,6773,53713,71210,4576,2484,39113,6089,4655,8305,39011,1587,870
EBITDA Margin
10.91%7.33%27.85%15.85%9.32%5.93%21.67%15.57%9.48%7.14%19.97%17.39%10.57%8.56%19.41%17.33%10.75%10.99%16.59%15.67%
D&A For EBITDA
2,4012,4012,4012,3472,3472,3472,3472,1382,1382,1382,1382,1612,1612,1612,1612,0842,0842,0842,0842,120
EBIT
5,3821,92720,8927,8813,4591,04515,5618,5293,5391,39911,5748,2964,0872,23011,4477,3803,7453,3059,0745,749
EBIT Margin
7.55%3.26%24.98%12.21%5.55%1.83%18.83%12.45%5.91%2.82%16.86%13.80%6.92%4.35%16.33%13.51%6.91%6.74%13.49%11.44%
Effective Tax Rate
18.26%20.32%15.29%11.87%17.45%22.50%19.79%24.79%14.61%18.15%16.81%13.21%-28.32%8.75%14.39%84.63%-40.40%-