Osangjaiel Co., Ltd. (KOSDAQ:053980)

South Korea · Delayed Price · Currency is KRW

2,445.00

+5.00 (0.20%)

At close: Aug 3, 2026

Osangjaiel Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	136,175	136,352	116,919	103,286	95,846	90,479
Revenue Growth	13.00%	16.62%	13.20%	7.76%	5.93%	31.17%
Gross Profit	19,952	20,162	16,517	14,381	11,962	13,671
Operating Income	10,513	11,001	7,965	6,344	3,671	5,439
Net Income	9,365	10,369	6,357	23,869	8,439	4,572
Earnings Per Share	494.65	548.08	337.00	1264.76	447.13	242.23
EPS Growth	30.44%	62.64%	-73.36%	182.86%	84.59%	-76.66%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	50,106	32,664	42,202	23,366	16,765	18,899
Total Debt	13.36	20.4	19.75	2,218	3,317	7,163
Net Cash (Debt)	50,093	32,643	42,182	21,149	13,447	11,736
Net Cash Growth	9.33%	-22.61%	99.46%	57.27%	14.58%	23.18%
Net Cash Per Share	2645.80	1725.41	2236.27	1120.60	712.53	621.76

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	10,514	11,078	15,025	13,368	6,131	3,081
Capital Expenditures	-313.77	-344.22	-713.21	-413.89	-1,787	-413.18
Free Cash Flow	10,200	10,734	14,311	12,954	4,344	2,668
Free Cash Flow Growth	-46.27%	-25.00%	10.48%	198.20%	62.83%	-49.95%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	14.65%	14.79%	14.13%	13.92%	12.48%	15.11%
Operating Margin	7.72%	8.07%	6.81%	6.14%	3.83%	6.01%
Pretax Margin	9.40%	10.24%	6.52%	27.33%	10.90%	6.69%
Profit Margin	6.88%	7.61%	5.44%	23.11%	8.80%	5.05%
FCF Margin	7.49%	7.87%	12.24%	12.54%	4.53%	2.95%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	4.94	6.24	9.98	4.39	10.25	28.36
P/FCF Ratio	4.52	6.03	4.43	8.09	19.92	48.60
PS Ratio	0.34	0.48	0.54	1.01	0.90	1.43