Osangjaiel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	62,469	63,412	104,764	86,531	129,665	172,004
Market Cap Growth	-9.32%	-39.47%	21.07%	-33.27%	-24.62%	55.50%
Enterprise Value	21,057	26,137	87,473	75,201	123,977	180,657
Last Close Price	3310.00	3091.91	4648.45	3839.46	5753.33	7631.96
PE Ratio	6.40	9.98	4.39	10.25	28.36	8.78
PS Ratio	0.48	0.54	1.01	0.90	1.43	2.49
PB Ratio	0.59	0.61	1.09	1.20	2.01	2.93
P/TBV Ratio	0.60	0.63	1.12	1.24	2.05	2.98
P/FCF Ratio	4.35	4.43	8.09	19.92	48.60	32.27
P/OCF Ratio	4.24	4.22	7.84	14.11	42.08	30.99
EV/Sales Ratio	0.16	0.22	0.85	0.79	1.37	2.62
EV/EBITDA Ratio	1.83	3.00	12.34	16.98	19.86	-
EV/EBIT Ratio	1.97	3.28	13.79	20.49	22.79	-
EV/FCF Ratio	1.47	1.83	6.75	17.31	46.47	33.89
Debt / Equity Ratio	0	0	0.02	0.05	0.11	0.20
Debt / EBITDA Ratio	0.00	0.00	0.31	0.75	1.15	-
Debt / FCF Ratio	0.00	0.00	0.17	0.76	2.69	2.21
Net Debt / Equity Ratio	-0.39	-0.40	-0.22	-0.19	-0.18	-0.16
Net Debt / EBITDA Ratio	-3.59	-4.84	-2.98	-3.04	-1.88	1.98
Net Debt / FCF Ratio	-2.89	-2.95	-1.63	-3.10	-4.40	-1.79
Asset Turnover	0.94	0.87	0.89	0.99	0.94	0.80
Inventory Turnover	6.13	5.91	5.37	5.87	5.72	5.73
Quick Ratio	1.60	1.86	1.07	1.12	0.95	0.77
Current Ratio	2.24	2.39	1.70	1.77	1.53	1.17
Return on Equity (ROE)	9.58%	6.36%	28.45%	12.37%	7.42%	40.61%
Return on Assets (ROA)	4.86%	3.69%	3.40%	2.36%	3.53%	-4.21%
Return on Invested Capital (ROIC)	12.10%	9.72%	8.05%	5.33%	8.06%	-10.61%
Return on Capital Employed (ROCE)	9.80%	7.50%	6.40%	5.10%	8.40%	-9.90%
Earnings Yield	15.95%	10.03%	22.78%	9.75%	3.53%	11.39%
FCF Yield	22.97%	22.57%	12.37%	5.02%	2.06%	3.10%
Dividend Yield	9.06%	9.70%	-	-	-	-
Buyback Yield / Dilution	-2.02%	-	-	0.02%	-	-
Total Shareholder Return	7.00%	9.70%	-	0.02%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.