Samjin LND Co., Ltd. (KOSDAQ:054090)
South Korea · Delayed Price · Currency is KRW 1,030.00
+13.00 (1.28%)
At close: Sep 3, 2026
Samjin LND Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 146,655 | 136,343 | 148,006 | 189,023 | 256,482 | 221,951 |
Other Revenue | -0 | -0 | - | - | -0 | -0 |
| 146,655 | 136,343 | 148,006 | 189,023 | 256,482 | 221,951 | |
Revenue Growth | 12.51% | -7.88% | -21.70% | -26.30% | 15.56% | 22.76% |
Cost of Revenue | 130,685 | 122,812 | 135,506 | 179,472 | 229,449 | 199,025 |
Gross Profit | 15,970 | 13,530 | 12,500 | 9,552 | 27,033 | 22,926 |
Selling, General & Admin | 13,111 | 13,275 | 13,511 | 16,753 | 23,200 | 18,715 |
Research & Development | 1,209 | 1,401 | 1,799 | 1,523 | 3,998 | 3,844 |
Amortization of Goodwill & Intangibles | 129.2 | 132.19 | 116.03 | 142.55 | 118.39 | 133.6 |
Other Operating Expenses | 156.93 | 167.89 | 317.03 | 229.1 | 531.12 | 538.43 |
Operating Expenses | 15,224 | 15,504 | 16,051 | 22,478 | 28,560 | 24,054 |
Operating Income | 745.8 | -1,974 | -3,551 | -12,926 | -1,527 | -1,128 |
Interest Expense | -2,898 | -2,955 | -3,784 | -4,041 | -2,426 | -1,384 |
Interest & Investment Income | 503.93 | 569.2 | 625.27 | 277 | 252.64 | 135.09 |
Currency Exchange Gain (Loss) | 7,973 | -1,955 | 6,563 | 714.31 | 1,831 | 3,816 |
Other Non Operating Income (Expenses) | 1,636 | 517.15 | 1,068 | 263.88 | 279.23 | 961.25 |
EBT Excluding Unusual Items | 7,961 | -5,797 | 920.72 | -15,712 | -1,590 | 2,399 |
Gain (Loss) on Sale of Investments | 174.83 | 159.22 | 205.16 | -360.18 | 4.87 | -5.31 |
Gain (Loss) on Sale of Assets | 300.44 | 301.54 | 281.55 | 9.24 | -124.83 | -76.23 |
Asset Writedown | -839.17 | -839.17 | -1,512 | -4,653 | - | -1,221 |
Pretax Income | 7,597 | -6,176 | -104.86 | -20,716 | -1,710 | 1,097 |
Income Tax Expense | 3,907 | 2,046 | 8,246 | 1,211 | -96.96 | 108.77 |
Earnings From Continuing Operations | 3,690 | -8,221 | -8,351 | -21,928 | -1,613 | 987.95 |
Earnings From Discontinued Operations | -268.91 | -2,333 | -13,349 | -1,015 | - | - |
Net Income to Company | 3,421 | -10,554 | -21,700 | -22,943 | -1,613 | 987.95 |
Minority Interest in Earnings | 330.55 | 1,039 | 216.2 | 100.14 | -4.08 | -3.04 |
Net Income | 3,752 | -9,515 | -21,484 | -22,843 | -1,617 | 984.91 |
Net Income to Common | 3,752 | -9,515 | -21,484 | -22,843 | -1,617 | 984.91 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | 0.24% | 0.03% | -0.03% | - | 0.17% | 5.09% |
EPS (Basic) | 150.98 | -383.89 | -867.00 | -921.57 | -65.23 | 39.80 |
EPS (Diluted) | 150.98 | -383.89 | -867.00 | -921.97 | -65.23 | 39.80 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,218 | 6,669 | -10,871 | -6,106 | -13,497 | -97.14 |
Free Cash Flow Per Share | 169.75 | 269.07 | -438.69 | -246.32 | -544.51 | -3.92 |
Gross Margin | 10.89% | 9.92% | 8.45% | 5.05% | 10.54% | 10.33% |
Operating Margin | 0.51% | -1.45% | -2.40% | -6.84% | -0.60% | -0.51% |
Profit Margin | 2.56% | -6.98% | -14.52% | -12.08% | -0.63% | 0.44% |
Free Cash Flow Margin | 2.88% | 4.89% | -7.34% | -3.23% | -5.26% | -0.04% |
EBITDA | 5,379 | 2,667 | 2,099 | -4,871 | 6,593 | 6,661 |
EBITDA Margin | 3.67% | 1.96% | 1.42% | -2.58% | 2.57% | 3.00% |
D&A For EBITDA | 4,633 | 4,641 | 5,650 | 8,055 | 8,120 | 7,789 |
EBIT | 745.8 | -1,974 | -3,551 | -12,926 | -1,527 | -1,128 |
EBIT Margin | 0.51% | -1.45% | -2.40% | -6.84% | -0.60% | -0.51% |
Effective Tax Rate | 51.43% | - | - | - | - | 9.92% |
Advertising Expenses | - | - | 5 | 2.1 | 0.43 | 0.75 |