Samjin LND Co., Ltd. (KOSDAQ:054090)
831.00
-16.00 (-1.89%)
At close: Nov 9, 2026
Samjin LND Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 146,655 | 136,343 | 148,006 | 189,023 | 256,482 | 221,951 |
Revenue Growth | 12.51% | -7.88% | -21.70% | -26.30% | 15.56% | 22.76% |
Gross Profit Gross Profit Growth | 15,970 | 13,530 | 12,500 | 9,552 | 27,033 | 22,926 |
Operating Income Operating Income Growth | 745.8 | -1,974 | -3,551 | -12,926 | -1,527 | -1,128 |
Net Income Net Income Growth | 3,752 | -9,515 | -21,484 | -22,843 | -1,617 | 984.91 |
Earnings Per Share EPS Growth | 150.89 | -383.89 | -866.74 | -921.97 | -65.23 | 39.80 |
EPS Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Product Business Division Product Business Division Growth | 140,576 | 130,999 | 142,913 | 148,606 | 182,492 | 123,142 |
Parts Business Division Parts Business Division Growth | 47,502 | 52,483 | 84,819 | 116,154 | 176,374 | 155,995 |
Other Business Divisions Other Business Divisions Growth | 2,386 | 2,123 | 1,233 | 634.93 | 451.09 | 2,108 |
Connection Adjustment Connection Adjustment Growth | -43,809 | -49,262 | -80,959 | -76,372 | -102,835 | -59,294 |
Total Total Growth | 146,655 | 136,343 | 148,006 | 189,023 | 256,482 | 221,951 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 24,476 | 24,235 | 25,773 | 22,921 | 27,561 | 37,093 |
Total Debt Total Debt Growth | 57,393 | 57,147 | 67,242 | 71,190 | 66,275 | 56,339 |
Net Cash (Debt) Net Cash Growth | -32,917 | -32,911 | -41,469 | -48,269 | -38,714 | -19,246 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1323.95 | -1327.77 | -1673.02 | -1947.35 | -1561.87 | -777.75 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8,488 | 11,664 | -3,573 | 3,866 | -4,806 | 5,840 |
Capital Expenditures CapEx Growth | -4,270 | -4,995 | -7,298 | -9,972 | -8,691 | -5,937 |
Free Cash Flow Free Cash Flow Growth | 4,218 | 6,669 | -10,871 | -6,106 | -13,497 | -97.14 |
Free Cash Flow Growth | 591.36% | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 10.89% | 9.92% | 8.45% | 5.05% | 10.54% | 10.33% |
Operating Margin | 0.51% | -1.45% | -2.40% | -6.84% | -0.60% | -0.51% |
Pretax Margin | 5.18% | -4.53% | -0.07% | -10.96% | -0.67% | 0.49% |
Profit Margin | 2.56% | -6.98% | -14.52% | -12.08% | -0.63% | 0.44% |
FCF Margin | 2.88% | 4.89% | -7.34% | -3.23% | -5.26% | -0.04% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.51 | - | - | - | - | 88.46 |
Forward PE | - | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
P/FCF Ratio | 4.89 | 2.99 | - | - | - | - |
PS Ratio | 0.14 | 0.15 | 0.12 | 0.22 | 0.24 | 0.39 |