Samjin LND Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	18,590	17,871	41,989	62,463	87,126	84,648
Market Cap Growth	-13.39%	-57.44%	-32.78%	-28.31%	2.93%	57.92%
Enterprise Value	51,022	59,526	91,620	111,967	114,420	103,609
Last Close Price	750.00	721.00	1694.00	2520.00	3515.00	3582.92
PE Ratio	-	-	-	-	88.46	-
Forward PE	-	6.25	6.25	6.25	6.25	6.25
PS Ratio	0.13	0.10	0.22	0.24	0.39	0.47
PB Ratio	0.46	0.38	0.59	0.67	0.92	0.98
P/TBV Ratio	0.48	0.39	0.62	0.69	0.95	1.02
P/FCF Ratio	1.43	-	-	-	-	-
P/OCF Ratio	1.00	20.23	10.86	-	14.92	-
EV/Sales Ratio	0.35	0.34	0.49	0.44	0.52	0.57
EV/EBITDA Ratio	-	-	-	16.98	17.18	11.24
EV/EBIT Ratio	-	-	-	-	-	59.55
EV/FCF Ratio	3.91	-	-	-	-	-
Debt / Equity Ratio	1.51	1.42	1.00	0.71	0.59	0.51
Debt / EBITDA Ratio	-	-	-	10.05	8.46	4.73
Debt / FCF Ratio	4.65	-	-	-	-	-
Net Debt / Equity Ratio	0.80	0.88	0.68	0.42	0.20	0.25
Net Debt / EBITDA Ratio	-37.28	-13.39	-9.91	5.87	2.89	2.32
Net Debt / FCF Ratio	2.47	-6.46	-7.91	-2.87	-198.13	-3.84
Asset Turnover	0.99	1.05	0.98	1.28	1.25	1.10
Inventory Turnover	9.04	6.34	4.51	5.84	6.42	5.98
Quick Ratio	0.66	0.64	0.59	0.75	0.92	0.88
Current Ratio	0.87	0.92	1.07	1.33	1.41	1.45
Return on Equity (ROE)	-40.12%	-32.69%	-26.75%	-1.71%	1.09%	-1.64%
Return on Assets (ROA)	-2.43%	-3.33%	-4.20%	-0.48%	-0.40%	0.66%
Return on Invested Capital (ROIC)	-7.78%	-8.41%	-10.30%	-1.24%	-0.92%	1.66%
Return on Capital Employed (ROCE)	-11.20%	-15.40%	-14.80%	-1.40%	-1.00%	1.70%
Earnings Yield	-96.42%	-120.21%	-54.40%	-2.59%	1.13%	-1.75%
FCF Yield	70.14%	-35.89%	-14.54%	-21.61%	-0.11%	-6.58%
Payout Ratio	-	-	-	-	177.33%	-
Buyback Yield / Dilution	-0.27%	-	-	-0.17%	-5.09%	3.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.