MEDICOX Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 1, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,679	12,686	18,839	35,784	83,711	92,623
Market Cap Growth	-59.51%	-32.66%	-47.36%	-57.25%	-9.62%	19.93%
Enterprise Value	20,325	20,886	27,639	29,588	84,222	95,574
Last Close Price	2295.00	2295.00	4800.00	16575.00	50625.00	74400.00
PS Ratio	0.46	0.45	0.62	1.33	4.13	5.31
PB Ratio	0.28	0.27	0.36	0.56	1.32	1.40
P/TBV Ratio	0.28	0.27	0.36	0.56	1.37	1.40
EV/Sales Ratio	0.73	0.74	0.90	1.10	4.15	5.48
Debt / Equity Ratio	0.23	0.23	0.36	0.26	0.29	0.30
Net Debt / Equity Ratio	0.16	0.16	0.24	-0.02	-0.10	0.01
Net Debt / EBITDA Ratio	-2.26	-1.75	-1.46	0.12	0.63	-0.11
Net Debt / FCF Ratio	-3.53	-1.74	-1.81	0.13	0.52	-0.10
Asset Turnover	0.36	0.38	0.34	0.26	0.19	0.19
Inventory Turnover	21.31	23.34	20.26	15.59	16.81	19.03
Quick Ratio	0.36	0.35	0.34	0.69	0.65	0.61
Current Ratio	0.47	0.47	0.56	0.98	0.95	0.79
Return on Equity (ROE)	-20.78%	-23.90%	-37.02%	-49.23%	-64.59%	-45.99%
Return on Assets (ROA)	-4.03%	-4.94%	-7.53%	-7.75%	-8.14%	-6.80%
Return on Capital Employed (ROCE)	-9.80%	-11.30%	-18.70%	-19.20%	-20.90%	-14.80%
Earnings Yield	-83.46%	-93.77%	-113.78%	-96.21%	-50.91%	-25.84%
FCF Yield	-16.57%	-33.16%	-37.16%	-26.10%	-15.36%	-9.51%
Buyback Yield / Dilution	-98.94%	-40.34%	-98.66%	-37.16%	-59.58%	-90.89%