Elentec Co., Ltd. (KOSDAQ:054210)
South Korea · Delayed Price · Currency is KRW 9,380.00
-170.00 (-1.78%)
At close: Dec 5, 2025
Elentec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 616,718 | 556,014 | 751,165 | 997,937 | 761,906 | 625,659 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade |
| 616,718 | 556,014 | 751,165 | 997,937 | 761,906 | 625,659 | Upgrade | |
Revenue Growth (YoY) | 4.15% | -25.98% | -24.73% | 30.98% | 21.78% | -14.18% | Upgrade |
Cost of Revenue | 531,739 | 492,788 | 667,148 | 855,224 | 676,888 | 565,337 | Upgrade |
Gross Profit | 84,979 | 63,226 | 84,018 | 142,713 | 85,018 | 60,322 | Upgrade |
Selling, General & Admin | 29,795 | 30,165 | 37,859 | 42,816 | 31,398 | 30,549 | Upgrade |
Research & Development | 16,025 | 11,397 | 12,510 | 17,032 | 14,275 | 10,526 | Upgrade |
Amortization of Goodwill & Intangibles | 705.46 | 670.96 | 420.4 | 225.02 | 187.01 | 242.96 | Upgrade |
Other Operating Expenses | 1,520 | 1,427 | 1,371 | 1,396 | 2,027 | 2,589 | Upgrade |
Operating Expenses | 50,882 | 47,127 | 53,516 | 62,402 | 49,569 | 47,561 | Upgrade |
Operating Income | 34,097 | 16,099 | 30,502 | 80,311 | 35,449 | 12,760 | Upgrade |
Interest Expense | -8,922 | -7,467 | -10,798 | -6,181 | -4,576 | -6,322 | Upgrade |
Interest & Investment Income | 1,924 | 2,051 | 1,800 | 920.86 | 1,948 | 1,611 | Upgrade |
Earnings From Equity Investments | 784.37 | 995.86 | 887.08 | 996.58 | 1,959 | 709.89 | Upgrade |
Currency Exchange Gain (Loss) | -783.11 | 6,428 | 3,143 | -6,966 | 6,361 | -8,909 | Upgrade |
Other Non Operating Income (Expenses) | -12.69 | -942.11 | 362.26 | -375.21 | 153.57 | -7,527 | Upgrade |
EBT Excluding Unusual Items | 27,087 | 17,164 | 25,896 | 68,707 | 41,294 | -7,676 | Upgrade |
Gain (Loss) on Sale of Investments | -230.8 | -1,877 | -58.04 | 183.69 | -1,518 | -217.09 | Upgrade |
Gain (Loss) on Sale of Assets | 6,031 | 7,398 | -3,806 | -2,192 | 108.99 | -5,193 | Upgrade |
Asset Writedown | 414.49 | -16,788 | - | -63.31 | -0.58 | -114.32 | Upgrade |
Pretax Income | 33,302 | 5,897 | 22,032 | 66,635 | 39,885 | -13,201 | Upgrade |
Income Tax Expense | 2,125 | 1,255 | 873.37 | 10,260 | 850.18 | 2,768 | Upgrade |
Earnings From Continuing Operations | 31,177 | 4,642 | 21,158 | 56,375 | 39,035 | -15,969 | Upgrade |
Earnings From Discontinued Operations | 8.47 | -4,288 | -4,463 | -1,662 | -5,106 | -29.7 | Upgrade |
Net Income | 31,185 | 354.71 | 16,696 | 54,714 | 33,929 | -15,999 | Upgrade |
Preferred Dividends & Other Adjustments | 305.46 | 305.46 | 305.46 | 572.74 | 381.83 | - | Upgrade |
Net Income to Common | 30,880 | 49.25 | 16,390 | 54,141 | 33,547 | -15,999 | Upgrade |
Net Income Growth | - | -97.88% | -69.48% | 61.26% | - | - | Upgrade |
Shares Outstanding (Basic) | 27 | 25 | 25 | 25 | 25 | 22 | Upgrade |
Shares Outstanding (Diluted) | 28 | 25 | 29 | 29 | 26 | 22 | Upgrade |
Shares Change (YoY) | 13.60% | -13.30% | 0.07% | 9.98% | 16.47% | -7.19% | Upgrade |
EPS (Basic) | 1152.89 | 1.98 | 658.60 | 2177.13 | 1362.74 | -714.38 | Upgrade |
EPS (Diluted) | 1101.54 | 1.71 | 581.64 | 1907.31 | 1300.79 | -714.38 | Upgrade |
EPS Growth | - | -99.71% | -69.50% | 46.63% | - | - | Upgrade |
Free Cash Flow | -23,244 | 9,002 | 4,855 | -19,321 | -32,045 | 22,669 | Upgrade |
Free Cash Flow Per Share | -829.33 | 361.72 | 169.15 | -673.54 | -1228.57 | 1012.21 | Upgrade |
Dividend Per Share | 80.000 | 80.000 | - | - | - | 50.000 | Upgrade |
Dividend Growth | - | - | - | - | - | -50.00% | Upgrade |
Gross Margin | 13.78% | 11.37% | 11.19% | 14.30% | 11.16% | 9.64% | Upgrade |
Operating Margin | 5.53% | 2.90% | 4.06% | 8.05% | 4.65% | 2.04% | Upgrade |
Profit Margin | 5.01% | 0.01% | 2.18% | 5.42% | 4.40% | -2.56% | Upgrade |
Free Cash Flow Margin | -3.77% | 1.62% | 0.65% | -1.94% | -4.21% | 3.62% | Upgrade |
EBITDA | 57,719 | 38,766 | 56,040 | 106,076 | 59,009 | 33,407 | Upgrade |
EBITDA Margin | 9.36% | 6.97% | 7.46% | 10.63% | 7.75% | 5.34% | Upgrade |
D&A For EBITDA | 23,621 | 22,668 | 25,538 | 25,765 | 23,561 | 20,646 | Upgrade |
EBIT | 34,097 | 16,099 | 30,502 | 80,311 | 35,449 | 12,760 | Upgrade |
EBIT Margin | 5.53% | 2.90% | 4.06% | 8.05% | 4.65% | 2.04% | Upgrade |
Effective Tax Rate | 6.38% | 21.28% | 3.96% | 15.40% | 2.13% | - | Upgrade |
Advertising Expenses | - | - | - | - | - | 44 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.