Elentec Co., Ltd. (KOSDAQ: 054210)
South Korea
· Delayed Price · Currency is KRW 5,030.00
-130.00 (-2.52%)
Dec 20, 2024, 2:58 PM KST
Elentec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 592,114 | 751,165 | 997,937 | 761,906 | 625,659 | 729,025 | Upgrade
|
| Revenue Growth (YoY) | -27.01% | -24.73% | 30.98% | 21.78% | -14.18% | 61.36% | Upgrade
|
| Cost of Revenue | 535,132 | 667,148 | 855,224 | 676,888 | 565,337 | 647,203 | Upgrade
|
| Gross Profit | 56,982 | 84,018 | 142,713 | 85,018 | 60,322 | 81,822 | Upgrade
|
| Selling, General & Admin | 32,015 | 37,859 | 42,816 | 31,398 | 30,549 | 33,192 | Upgrade
|
| Research & Development | 11,108 | 12,510 | 17,032 | 14,275 | 10,526 | 7,826 | Upgrade
|
| Other Operating Expenses | 1,272 | 1,371 | 1,396 | 2,027 | 2,589 | 1,526 | Upgrade
|
| Operating Expenses | 47,793 | 53,574 | 62,402 | 49,569 | 47,561 | 53,936 | Upgrade
|
| Operating Income | 9,189 | 30,443 | 80,311 | 35,449 | 12,760 | 27,886 | Upgrade
|
| Interest Expense | -7,153 | -10,798 | -6,181 | -4,576 | -6,322 | -8,959 | Upgrade
|
| Interest & Investment Income | 2,039 | 1,800 | 920.86 | 1,948 | 1,611 | 1,448 | Upgrade
|
| Earnings From Equity Investments | 1,166 | 887.08 | 996.58 | 1,959 | 709.89 | 207.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,143 | 3,143 | -6,966 | 6,361 | -8,909 | 5,313 | Upgrade
|
| Other Non Operating Income (Expenses) | 678.23 | 420.91 | -375.21 | 153.57 | -7,527 | 288.55 | Upgrade
|
| EBT Excluding Unusual Items | -224.66 | 25,896 | 68,707 | 41,294 | -7,676 | 26,184 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,473 | -58.04 | 183.69 | -1,518 | -217.09 | -784.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,466 | -3,806 | -2,192 | 108.99 | -5,193 | -743.19 | Upgrade
|
| Asset Writedown | -16,723 | - | -63.31 | -0.58 | -114.32 | - | Upgrade
|
| Pretax Income | -20,887 | 22,032 | 66,635 | 39,885 | -13,201 | 24,656 | Upgrade
|
| Income Tax Expense | -2,605 | 873.37 | 10,260 | 850.18 | 2,768 | 9,041 | Upgrade
|
| Earnings From Continuing Operations | -18,282 | 21,158 | 56,375 | 39,035 | -15,969 | 15,615 | Upgrade
|
| Earnings From Discontinued Operations | -4,492 | -4,463 | -1,662 | -5,106 | -29.7 | -3,512 | Upgrade
|
| Net Income to Company | -22,774 | 16,696 | 54,714 | 33,929 | -15,999 | 12,103 | Upgrade
|
| Net Income | -22,774 | 16,696 | 54,714 | 33,929 | -15,999 | 12,103 | Upgrade
|
| Preferred Dividends & Other Adjustments | 309.28 | 305.46 | 572.74 | 381.83 | - | - | Upgrade
|
| Net Income to Common | -23,083 | 16,390 | 54,141 | 33,547 | -15,999 | 12,103 | Upgrade
|
| Net Income Growth | - | -69.48% | 61.26% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 22 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 29 | 29 | 26 | 22 | 24 | Upgrade
|
| Shares Change (YoY) | -13.30% | 0.07% | 9.98% | 16.47% | -7.19% | 17.83% | Upgrade
|
| EPS (Basic) | -927.53 | 658.60 | 2177.13 | 1362.74 | -714.38 | 570.82 | Upgrade
|
| EPS (Diluted) | -927.53 | 581.64 | 1907.31 | 1300.79 | -714.38 | 521.59 | Upgrade
|
| EPS Growth | - | -69.50% | 46.63% | - | - | - | Upgrade
|
| Free Cash Flow | 20,520 | 4,541 | -19,321 | -32,045 | 22,669 | 25,957 | Upgrade
|
| Free Cash Flow Per Share | 824.51 | 158.18 | -673.54 | -1228.57 | 1012.21 | 1075.74 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | - | - | 50.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | - | Upgrade
|
| Gross Margin | 9.62% | 11.18% | 14.30% | 11.16% | 9.64% | 11.22% | Upgrade
|
| Operating Margin | 1.55% | 4.05% | 8.05% | 4.65% | 2.04% | 3.83% | Upgrade
|
| Profit Margin | -3.90% | 2.18% | 5.43% | 4.40% | -2.56% | 1.66% | Upgrade
|
| Free Cash Flow Margin | 3.47% | 0.60% | -1.94% | -4.21% | 3.62% | 3.56% | Upgrade
|
| EBITDA | 33,419 | 55,981 | 106,076 | 59,009 | 33,407 | 50,909 | Upgrade
|
| EBITDA Margin | 5.64% | 7.45% | 10.63% | 7.74% | 5.34% | 6.98% | Upgrade
|
| D&A For EBITDA | 24,231 | 25,538 | 25,765 | 23,561 | 20,646 | 23,024 | Upgrade
|
| EBIT | 9,189 | 30,443 | 80,311 | 35,449 | 12,760 | 27,886 | Upgrade
|
| EBIT Margin | 1.55% | 4.05% | 8.05% | 4.65% | 2.04% | 3.82% | Upgrade
|
| Effective Tax Rate | - | 3.96% | 15.40% | 2.13% | - | 36.67% | Upgrade
|
| Advertising Expenses | - | - | - | - | 44 | 57.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.