Elentec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	260,317	225,973	126,923	247,873	281,222	307,299
Market Cap Growth	103.50%	78.04%	-48.80%	-11.86%	-8.49%	45.12%
Enterprise Value	458,219	401,269	272,558	393,553	427,511	402,806
Last Close Price	10460.00	9080.00	5041.38	9686.08	10898.87	11807.14
PE Ratio	11.26	8.60	2577.02	15.12	5.19	9.16
Forward PE	7.01	3.61	3.61	3.61	4.09	8.44
PS Ratio	0.35	0.30	0.23	0.33	0.28	0.40
PB Ratio	0.84	0.73	0.44	0.91	1.08	1.43
P/TBV Ratio	0.86	0.75	0.46	0.94	1.11	1.49
P/FCF Ratio	-	-	14.10	51.05	-	-
P/OCF Ratio	7.51	6.52	1.60	3.54	5.62	28.86
PEG Ratio	-	0.03	0.03	0.03	0.03	0.03
EV/Sales Ratio	0.61	0.53	0.49	0.52	0.43	0.53
EV/EBITDA Ratio	6.57	5.81	7.03	7.02	4.03	6.83
EV/EBIT Ratio	10.51	9.36	16.93	12.90	5.32	11.36
EV/FCF Ratio	-11.17	-	30.28	81.06	-	-
Debt / Equity Ratio	0.76	0.76	0.73	0.81	0.89	0.74
Debt / EBITDA Ratio	3.41	3.41	5.40	3.94	2.18	2.69
Debt / FCF Ratio	-	-	23.24	45.53	-	-
Net Debt / Equity Ratio	0.63	0.63	0.50	0.49	0.51	0.38
Net Debt / EBITDA Ratio	2.84	2.84	3.67	2.38	1.24	1.39
Net Debt / FCF Ratio	-4.78	-4.78	15.79	27.52	-6.79	-2.55
Asset Turnover	1.20	1.20	0.98	1.29	1.76	1.65
Inventory Turnover	9.04	9.04	8.64	7.68	7.91	8.07
Quick Ratio	0.49	0.49	0.64	0.63	0.68	0.69
Current Ratio	0.87	0.87	0.90	0.99	1.10	1.12
Return on Equity (ROE)	8.96%	8.96%	1.66%	7.93%	23.71%	21.59%
Return on Assets (ROA)	4.27%	4.27%	1.76%	3.26%	8.83%	4.79%
Return on Invested Capital (ROIC)	8.92%	9.18%	3.03%	7.33%	19.73%	13.08%
Return on Capital Employed (ROCE)	12.50%	12.50%	5.10%	9.80%	26.70%	14.80%
Earnings Yield	10.09%	11.79%	0.28%	6.74%	19.46%	11.04%
FCF Yield	-15.76%	-18.15%	7.09%	1.96%	-6.87%	-10.43%
Payout Ratio	8.62%	8.62%	647.40%	25.79%	5.24%	3.47%
Buyback Yield / Dilution	-15.34%	-15.34%	13.30%	-0.07%	-9.98%	-16.47%
Total Shareholder Return	-14.55%	-15.34%	13.30%	-0.07%	-9.98%	-16.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.