Vitzrosys. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2015	2010 - 2014
Period Ending	Oct '25 Oct 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '15 Mar 31, 2015	2010 - 2014
Market Capitalization	27,399	27,371	28,267	1,463,922	25,363	55,988	Upgrade
Market Cap Growth	21.16%	-3.17%	-98.07%	5671.81%	-54.70%	6.53%	Upgrade
Enterprise Value	40,126	40,717	26,022	1,465,643	55,490	81,528	Upgrade
Last Close Price	457.00	535.00	575.00	54046.36	54046.36	154895.76	Upgrade
PS Ratio	0.83	1.07	1.45	400.35	3.41	0.65	Upgrade
PB Ratio	1.23	1.56	1.63	352.85	-0.24	0.93	Upgrade
P/TBV Ratio	1.67	2.42	2.40	352.85	-	0.95	Upgrade
P/FCF Ratio	-	-	-	-	27.06	15.42	Upgrade
P/OCF Ratio	-	-	-	-	27.06	14.69	Upgrade
EV/Sales Ratio	1.22	1.59	1.33	400.82	7.46	0.95	Upgrade
EV/EBITDA Ratio	10.19	-	-	-	-	-	Upgrade
EV/EBIT Ratio	25.14	-	-	-	-	-	Upgrade
EV/FCF Ratio	-21.98	-	-	-	59.19	22.45	Upgrade
Debt / Equity Ratio	0.71	0.87	0.58	0.77	-0.49	0.58	Upgrade
Debt / EBITDA Ratio	3.98	-	-	-	-	-	Upgrade
Debt / FCF Ratio	-	-	-	-	53.89	9.59	Upgrade
Asset Turnover	0.70	0.56	-	0.26	-	0.61	Upgrade
Inventory Turnover	6.64	6.07	-	8.35	-	106.95	Upgrade
Quick Ratio	0.11	0.29	0.39	0.21	0.01	0.81	Upgrade
Current Ratio	0.97	0.74	0.62	0.27	0.02	0.85	Upgrade
Return on Equity (ROE)	-6.77%	-58.98%	-	-	-	-24.13%	Upgrade
Return on Assets (ROA)	2.13%	-8.69%	-	-39.36%	-	-7.10%	Upgrade
Return on Capital (ROIC)	3.15%	-13.27%	-	-	-	-10.02%	Upgrade
Return on Capital Employed (ROCE)	6.00%	-	-	-	-	-	Upgrade
Earnings Yield	-4.37%	-37.60%	-22.44%	-0.33%	-17.71%	-26.26%	Upgrade
FCF Yield	-6.66%	-10.34%	-8.42%	-1.29%	3.70%	6.49%	Upgrade
Buyback Yield / Dilution	-12.32%	-17.06%	-92.95%	15.98%	-10805.67%	-51.14%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.