Vitzrosys. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Market Capitalization	19,738	23,442	27,371	28,267	1,463,922	25,363
Market Cap Growth	-4.85%	-14.36%	-3.17%	-98.07%	5671.88%	-54.70%
Enterprise Value	27,868	34,280	40,717	26,022	1,465,643	55,490
Last Close Price	1593.00	1955.00	2675.00	2875.00	270231.82	270231.82
PE Ratio	18.76	15.41	-	-	-	-
PS Ratio	0.39	0.52	1.07	1.45	400.35	3.41
PB Ratio	0.96	1.23	1.56	1.63	352.85	-0.24
P/TBV Ratio	1.22	1.61	2.42	2.40	352.85	-
P/FCF Ratio	48.77	19.02	-	-	-	27.05
P/OCF Ratio	32.02	15.83	-	-	-	27.05
EV/Sales Ratio	0.55	0.77	1.59	1.33	400.82	7.46
EV/EBITDA Ratio	4.10	5.15	-	-	-	-
EV/EBIT Ratio	5.46	7.08	-	-	-	-
EV/FCF Ratio	68.85	27.81	-	-	-	59.19
Debt / Equity Ratio	0.53	0.71	0.87	0.58	0.77	-0.49
Debt / EBITDA Ratio	1.61	2.03	-	-	-	-
Debt / FCF Ratio	26.99	10.95	-	-	-	53.89
Net Debt / Equity Ratio	0.39	0.29	0.71	0.29	0.43	-0.47
Net Debt / EBITDA Ratio	1.19	0.83	-3.00	-0.86	-0.20	-9.95
Net Debt / FCF Ratio	20.06	4.48	-4.38	-2.12	-0.09	52.50
Asset Turnover	1.01	0.85	0.56	-	0.26	-
Inventory Turnover	12.12	11.35	6.06	-	8.35	-
Quick Ratio	0.12	0.54	0.29	0.39	0.21	0.01
Current Ratio	0.99	0.96	0.74	0.62	0.27	0.02
Return on Equity (ROE)	10.51%	8.28%	-58.98%	-	-	-
Return on Assets (ROA)	6.31%	5.76%	-8.69%	-	-39.36%	-
Return on Invested Capital (ROIC)	19.13%	17.73%	-24.45%	-49.87%	-	-33.18%
Return on Capital Employed (ROCE)	21.10%	21.30%	-29.00%	-38.60%	-213.20%	5.40%
Earnings Yield	10.17%	6.49%	-37.60%	-22.44%	-0.33%	-17.71%
FCF Yield	2.05%	5.26%	-10.34%	-8.42%	-1.29%	3.70%
Buyback Yield / Dilution	-125.31%	-20.57%	-17.30%	-92.95%	15.98%	-10805.59%