Panstar Enterprise Co.,Ltd. (KOSDAQ: 054300)
South Korea
· Delayed Price · Currency is KRW 481.00
-4.00 (-0.82%)
Dec 20, 2024, 12:37 PM KST
Panstar Enterprise Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2005 |
| Operating Revenue | 28,376 | 33,623 | 33,227 | 35,090 | 32,666 | 65,824 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 28,376 | 33,623 | 33,227 | 35,090 | 32,666 | 65,824 | Upgrade
|
| Revenue Growth (YoY) | -16.57% | 1.19% | -5.31% | 7.42% | -50.37% | 77.29% | Upgrade
|
| Cost of Revenue | 23,892 | 27,479 | 31,551 | 30,736 | 38,086 | 56,607 | Upgrade
|
| Gross Profit | 4,484 | 6,144 | 1,676 | 4,354 | -5,420 | 9,216 | Upgrade
|
| Selling, General & Admin | 4,374 | 4,476 | 4,801 | 5,125 | 7,915 | 6,672 | Upgrade
|
| Research & Development | -0.9 | - | 20.45 | 28.16 | 12.66 | 4.53 | Upgrade
|
| Other Operating Expenses | 66.39 | 66.64 | 112.98 | 46.78 | -166.74 | 137.66 | Upgrade
|
| Operating Expenses | 5,981 | 6,237 | 6,390 | 10,755 | 10,844 | 7,368 | Upgrade
|
| Operating Income | -1,497 | -93.48 | -4,714 | -6,401 | -16,264 | 1,849 | Upgrade
|
| Interest Expense | -1,133 | -1,279 | -1,908 | -1,863 | -5,141 | -1,735 | Upgrade
|
| Interest & Investment Income | 49.79 | 33.81 | 133.19 | 218.03 | 441.53 | 1,313 | Upgrade
|
| Earnings From Equity Investments | 0 | 0 | 0 | - | -539.25 | 437.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -173.79 | -123.76 | 193.19 | -352.35 | -70.76 | -10,004 | Upgrade
|
| Other Non Operating Income (Expenses) | 133.74 | 689.54 | 4,816 | -3,156 | -474.81 | -5,919 | Upgrade
|
| EBT Excluding Unusual Items | -2,621 | -773.1 | -1,479 | -11,555 | -22,048 | -14,058 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,409 | 385.03 | -298.15 | -3,740 | -52.83 | -1,825 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11 | -7.63 | 5.86 | 5,491 | 1,031 | 14.69 | Upgrade
|
| Asset Writedown | -274.08 | -274.08 | -50.92 | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -34.57 | Upgrade
|
| Other Unusual Items | -77.31 | -148.93 | -40.43 | -0.09 | -741.71 | -88.65 | Upgrade
|
| Pretax Income | -1,574 | -818.71 | -1,853 | -9,804 | -21,812 | -15,992 | Upgrade
|
| Income Tax Expense | 0 | - | - | - | -259.68 | -1,950 | Upgrade
|
| Earnings From Continuing Operations | -1,574 | -818.71 | -1,853 | -9,804 | -21,552 | -14,042 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -3,340 | -10,979 | - | - | Upgrade
|
| Net Income to Company | -1,574 | -818.71 | -5,194 | -20,783 | -21,552 | -14,042 | Upgrade
|
| Minority Interest in Earnings | - | - | 2,983 | 8,218 | 11,755 | - | Upgrade
|
| Net Income | -1,574 | -818.71 | -2,211 | -12,564 | -9,798 | -14,042 | Upgrade
|
| Net Income to Common | -1,574 | -818.71 | -2,211 | -12,564 | -9,798 | -14,042 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 6 | 4 | 3 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 6 | 4 | 3 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 37.69% | 52.59% | 44.27% | 98.27% | 28.28% | 10.43% | Upgrade
|
| EPS (Basic) | -187.53 | -135.19 | -557.00 | -4567.00 | -7060.90 | -12981.54 | Upgrade
|
| EPS (Diluted) | -187.53 | -135.19 | -557.00 | -4567.00 | -7060.90 | -12981.54 | Upgrade
|
| Free Cash Flow | -3,222 | -2,260 | 2,462 | -2,495 | -24,462 | -8,635 | Upgrade
|
| Free Cash Flow Per Share | -383.85 | -373.14 | 620.41 | -906.75 | -17629.42 | -7982.81 | Upgrade
|
| Gross Margin | 15.80% | 18.27% | 5.04% | 12.41% | -16.59% | 14.00% | Upgrade
|
| Operating Margin | -5.28% | -0.28% | -14.19% | -18.24% | -49.79% | 2.81% | Upgrade
|
| Profit Margin | -5.55% | -2.43% | -6.65% | -35.81% | -29.99% | -21.33% | Upgrade
|
| Free Cash Flow Margin | -11.36% | -6.72% | 7.41% | -7.11% | -74.89% | -13.12% | Upgrade
|
| EBITDA | -1,217 | 227.99 | -4,369 | -6,088 | -14,488 | 2,525 | Upgrade
|
| EBITDA Margin | -4.29% | 0.68% | -13.15% | -17.35% | -44.35% | 3.84% | Upgrade
|
| D&A For EBITDA | 280.61 | 321.47 | 345.15 | 313.28 | 1,776 | 676.26 | Upgrade
|
| EBIT | -1,497 | -93.48 | -4,714 | -6,401 | -16,264 | 1,849 | Upgrade
|
| EBIT Margin | -5.28% | -0.28% | -14.19% | -18.24% | -49.79% | 2.81% | Upgrade
|
| Revenue as Reported | - | - | - | - | 32,666 | 65,824 | Upgrade
|
| Advertising Expenses | - | 38 | 90.88 | 143.59 | 104.41 | 363.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.