Telechips Inc. (KOSDAQ:054450)
12,410
+140 (1.14%)
At close: Aug 28, 2025
Telechips Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 184,745 | 186,616 | 191,095 | 150,404 | 136,412 | 100,722 | Upgrade |
Other Revenue | 0 | - | -0 | -0 | -0 | - | Upgrade |
184,745 | 186,616 | 191,095 | 150,404 | 136,412 | 100,722 | Upgrade | |
Revenue Growth (YoY) | -1.90% | -2.34% | 27.05% | 10.26% | 35.44% | -23.81% | Upgrade |
Cost of Revenue | 108,539 | 106,198 | 110,724 | 93,975 | 86,567 | 66,196 | Upgrade |
Gross Profit | 76,205 | 80,418 | 80,370 | 56,429 | 49,846 | 34,526 | Upgrade |
Selling, General & Admin | 35,275 | 34,032 | 29,078 | 21,187 | 16,902 | 19,146 | Upgrade |
Research & Development | 39,687 | 37,122 | 30,848 | 22,689 | 20,707 | 19,230 | Upgrade |
Other Operating Expenses | 1,208 | 1,083 | 656.17 | 395.61 | 394.29 | 411.65 | Upgrade |
Operating Expenses | 79,571 | 75,544 | 63,593 | 47,249 | 41,768 | 43,001 | Upgrade |
Operating Income | -3,366 | 4,874 | 16,777 | 9,180 | 8,077 | -8,475 | Upgrade |
Interest Expense | -891.4 | -885.11 | -3,217 | -1,795 | -1,404 | -211.68 | Upgrade |
Interest & Investment Income | 1,796 | 1,846 | 1,871 | 1,481 | 638.52 | 677.35 | Upgrade |
Currency Exchange Gain (Loss) | -417.9 | 2,222 | 411.83 | 324.68 | 711.47 | -359.86 | Upgrade |
Other Non Operating Income (Expenses) | -2,956 | 30.86 | 3,997 | -4,169 | -1,511 | 49.92 | Upgrade |
EBT Excluding Unusual Items | -5,835 | 8,088 | 19,840 | 5,021 | 6,512 | -8,319 | Upgrade |
Gain (Loss) on Sale of Investments | -7,350 | -34,429 | 44,788 | 42,783 | 1,382 | 215.85 | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | -0 | 2.73 | - | - | - | Upgrade |
Asset Writedown | -10,327 | -10,327 | 26 | - | 39 | -18.01 | Upgrade |
Pretax Income | -23,511 | -36,668 | 64,656 | 47,805 | 7,933 | -8,121 | Upgrade |
Income Tax Expense | -45.93 | 1,892 | 2,018 | 1,907 | 901.9 | 1,292 | Upgrade |
Earnings From Continuing Operations | -23,465 | -38,560 | 62,638 | 45,897 | 7,031 | -9,413 | Upgrade |
Net Income | -23,465 | -38,560 | 62,638 | 45,897 | 7,031 | -9,413 | Upgrade |
Net Income to Common | -23,465 | -38,560 | 62,638 | 45,897 | 7,031 | -9,413 | Upgrade |
Net Income Growth | - | - | 36.47% | 552.75% | - | - | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 14 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 13 | 13 | Upgrade |
Shares Change (YoY) | -1.72% | -0.83% | 2.82% | 15.14% | 0.10% | 0.15% | Upgrade |
EPS (Basic) | -1589.27 | -2612.22 | 4374.89 | 3480.20 | 559.34 | -749.36 | Upgrade |
EPS (Diluted) | -1589.27 | -2612.22 | 4239.11 | 3383.70 | 559.21 | -749.36 | Upgrade |
EPS Growth | - | - | 25.28% | 505.08% | - | - | Upgrade |
Free Cash Flow | -8,574 | 4,329 | -2,921 | -59,312 | -5,117 | -21,865 | Upgrade |
Free Cash Flow Per Share | -580.71 | 293.29 | -196.24 | -4097.01 | -406.93 | -1740.66 | Upgrade |
Dividend Per Share | 60.000 | 60.000 | 200.000 | 130.000 | 120.000 | - | Upgrade |
Dividend Growth | -70.00% | -70.00% | 53.85% | 8.33% | - | - | Upgrade |
Gross Margin | 41.25% | 43.09% | 42.06% | 37.52% | 36.54% | 34.28% | Upgrade |
Operating Margin | -1.82% | 2.61% | 8.78% | 6.10% | 5.92% | -8.41% | Upgrade |
Profit Margin | -12.70% | -20.66% | 32.78% | 30.52% | 5.16% | -9.35% | Upgrade |
Free Cash Flow Margin | -4.64% | 2.32% | -1.53% | -39.43% | -3.75% | -21.71% | Upgrade |
EBITDA | 6,811 | 15,027 | 28,948 | 22,043 | 18,964 | 448.05 | Upgrade |
EBITDA Margin | 3.69% | 8.05% | 15.15% | 14.66% | 13.90% | 0.45% | Upgrade |
D&A For EBITDA | 10,176 | 10,153 | 12,171 | 12,863 | 10,886 | 8,923 | Upgrade |
EBIT | -3,366 | 4,874 | 16,777 | 9,180 | 8,077 | -8,475 | Upgrade |
EBIT Margin | -1.82% | 2.61% | 8.78% | 6.10% | 5.92% | -8.41% | Upgrade |
Effective Tax Rate | - | - | 3.12% | 3.99% | 11.37% | - | Upgrade |
Advertising Expenses | - | 186.42 | 110.37 | 49.41 | 64.29 | 44.12 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.