Telechips Inc. (KOSDAQ:054450)
South Korea · Delayed Price · Currency is KRW 13,070
+740 (6.00%)
At close: Jun 12, 2026
Telechips Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 213,678 | 192,802 | 186,616 | 191,095 | 150,404 | 136,412 |
Other Revenue | -0 | -0 | - | -0 | -0 | -0 |
| 213,678 | 192,802 | 186,616 | 191,095 | 150,404 | 136,412 | |
Revenue Growth (YoY) | 14.61% | 3.31% | -2.34% | 27.05% | 10.26% | 35.44% |
Cost of Revenue | 130,812 | 118,699 | 106,198 | 110,724 | 93,975 | 86,567 |
Gross Profit | 82,866 | 74,103 | 80,418 | 80,370 | 56,429 | 49,846 |
Selling, General & Admin | 35,666 | 35,124 | 34,032 | 29,078 | 21,187 | 16,902 |
Research & Development | 40,133 | 40,509 | 37,122 | 30,848 | 22,689 | 20,707 |
Amortization of Goodwill & Intangibles | 559.38 | 576.2 | 604.68 | 595.03 | 1,681 | 2,606 |
Other Operating Expenses | 1,338 | 1,255 | 1,083 | 656.17 | 395.61 | 394.29 |
Operating Expenses | 80,334 | 80,292 | 75,544 | 63,593 | 47,249 | 41,768 |
Operating Income | 2,532 | -6,189 | 4,874 | 16,777 | 9,180 | 8,077 |
Interest Expense | -1,125 | -1,022 | -885.11 | -3,217 | -1,795 | -1,404 |
Interest & Investment Income | 1,564 | 1,476 | 1,846 | 1,871 | 1,481 | 638.52 |
Currency Exchange Gain (Loss) | 623.69 | -133.26 | 2,222 | 411.83 | 324.68 | 711.47 |
Other Non Operating Income (Expenses) | -14,727 | -14,842 | 30.86 | 3,997 | -4,169 | -1,511 |
EBT Excluding Unusual Items | -11,132 | -20,711 | 8,088 | 19,840 | 5,021 | 6,512 |
Gain (Loss) on Sale of Investments | -1,237 | 3,560 | -34,429 | 44,788 | 42,783 | 1,382 |
Gain (Loss) on Sale of Assets | 7.36 | 7.36 | -0 | 2.73 | - | - |
Asset Writedown | -44,831 | -44,831 | -10,327 | 26 | - | 39 |
Pretax Income | -57,192 | -61,974 | -36,668 | 64,656 | 47,805 | 7,933 |
Income Tax Expense | 13.6 | -341.19 | 1,892 | 2,018 | 1,907 | 901.9 |
Net Income | -57,205 | -61,633 | -38,560 | 62,638 | 45,897 | 7,031 |
Net Income to Common | -57,205 | -61,633 | -38,560 | 62,638 | 45,897 | 7,031 |
Net Income Growth | - | - | - | 36.47% | 552.75% | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 13 | 13 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 14 | 13 |
Shares Change (YoY) | -0.03% | - | -0.83% | 2.82% | 15.14% | 0.10% |
EPS (Basic) | -3876.45 | -4175.29 | -2612.22 | 4374.89 | 3480.20 | 559.34 |
EPS (Diluted) | -3876.45 | -4175.29 | -2612.22 | 4239.11 | 3383.70 | 559.21 |
EPS Growth | - | - | - | 25.28% | 505.08% | - |
Free Cash Flow | 5,546 | -10,870 | 4,329 | -2,921 | -59,312 | -5,117 |
Free Cash Flow Per Share | 375.84 | -736.41 | 293.29 | -196.24 | -4097.01 | -406.93 |
Dividend Per Share | - | - | 60.000 | 200.000 | 130.000 | 120.000 |
Dividend Growth | - | - | -70.00% | 53.85% | 8.33% | - |
Gross Margin | 38.78% | 38.44% | 43.09% | 42.06% | 37.52% | 36.54% |
Operating Margin | 1.19% | -3.21% | 2.61% | 8.78% | 6.10% | 5.92% |
Profit Margin | -26.77% | -31.97% | -20.66% | 32.78% | 30.52% | 5.16% |
Free Cash Flow Margin | 2.60% | -5.64% | 2.32% | -1.53% | -39.43% | -3.75% |
EBITDA | 11,389 | 3,171 | 15,027 | 28,948 | 22,043 | 18,964 |
EBITDA Margin | 5.33% | 1.65% | 8.05% | 15.15% | 14.66% | 13.90% |
D&A For EBITDA | 8,858 | 9,361 | 10,153 | 12,171 | 12,863 | 10,886 |
EBIT | 2,532 | -6,189 | 4,874 | 16,777 | 9,180 | 8,077 |
EBIT Margin | 1.19% | -3.21% | 2.61% | 8.78% | 6.10% | 5.92% |
Effective Tax Rate | - | - | - | 3.12% | 3.99% | 11.37% |
Advertising Expenses | - | 298.16 | 186.42 | 110.37 | 49.41 | 64.29 |