SAMYOUNG M-Tek Co., Ltd (KOSDAQ:054540)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,650.00
+80.00 (1.22%)
At close: Aug 28, 2025

SAMYOUNG M-Tek Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
113,414118,02195,74990,67769,81268,020
Upgrade
Other Revenue
----0-0-
Upgrade
113,414118,02195,74990,67769,81268,020
Upgrade
Revenue Growth (YoY)
1.39%23.26%5.59%29.89%2.63%-2.56%
Upgrade
Cost of Revenue
90,25294,45279,90780,11161,46857,299
Upgrade
Gross Profit
23,16223,56915,84310,5668,34410,721
Upgrade
Selling, General & Admin
10,42212,1278,96412,9766,8309,020
Upgrade
Research & Development
85.3285.3277.5960.9731.1432.2
Upgrade
Other Operating Expenses
904.09790.75538.9473.63432.07507.38
Upgrade
Operating Expenses
11,68313,2729,84913,7477,5239,818
Upgrade
Operating Income
11,47910,2975,994-3,181821.44903.3
Upgrade
Interest Expense
-943.39-978.61-1,308-657.3-387.89-583.29
Upgrade
Interest & Investment Income
1,1901,1381,330818.48736.65865.54
Upgrade
Currency Exchange Gain (Loss)
-28.5521.8970.63-282.47536.18431.54
Upgrade
Other Non Operating Income (Expenses)
43.75-1,007377.53190.11657.03796.49
Upgrade
EBT Excluding Unusual Items
11,7419,4726,464-3,1122,3632,414
Upgrade
Gain (Loss) on Sale of Investments
-1,016-2,57417.21-3,047-1,2835,560
Upgrade
Gain (Loss) on Sale of Assets
45.9788.84.0948.569.128.6
Upgrade
Asset Writedown
-42.9-42.9-2-4,473-9,105-2
Upgrade
Pretax Income
10,7276,9446,483-10,584-8,0168,000
Upgrade
Income Tax Expense
1,673901.91271.45-1,861-281.421,024
Upgrade
Earnings From Continuing Operations
9,0546,0426,212-8,723-7,7346,976
Upgrade
Net Income to Company
9,0546,0426,212-8,723-7,7346,976
Upgrade
Minority Interest in Earnings
-165.2-64.98-180.5489.47954.8947.28
Upgrade
Net Income
8,8895,9776,031-8,234-6,7807,024
Upgrade
Net Income to Common
8,8895,9776,031-8,234-6,7807,024
Upgrade
Net Income Growth
86.81%-0.90%---101.02%
Upgrade
Shares Outstanding (Basic)
121212121212
Upgrade
Shares Outstanding (Diluted)
121212121213
Upgrade
Shares Change (YoY)
-0.34%--2.31%-10.17%2.98%
Upgrade
EPS (Basic)
733.21492.75497.21-678.79-571.79575.73
Upgrade
EPS (Diluted)
733.21492.75497.00-679.00-572.00539.04
Upgrade
EPS Growth
87.55%-0.86%---97.75%
Upgrade
Free Cash Flow
10,4019,5571,398190.14-5,0607,149
Upgrade
Free Cash Flow Per Share
857.98787.89115.2315.68-426.77541.64
Upgrade
Dividend Per Share
150.000150.000100.00050.00070.000150.000
Upgrade
Dividend Growth
50.00%50.00%100.00%-28.57%-53.33%-
Upgrade
Gross Margin
20.42%19.97%16.55%11.65%11.95%15.76%
Upgrade
Operating Margin
10.12%8.72%6.26%-3.51%1.18%1.33%
Upgrade
Profit Margin
7.84%5.06%6.30%-9.08%-9.71%10.33%
Upgrade
Free Cash Flow Margin
9.17%8.10%1.46%0.21%-7.25%10.51%
Upgrade
EBITDA
12,97411,7497,359-1,4423,1963,227
Upgrade
EBITDA Margin
11.44%9.96%7.69%-1.59%4.58%4.75%
Upgrade
D&A For EBITDA
1,4951,4521,3661,7392,3752,324
Upgrade
EBIT
11,47910,2975,994-3,181821.44903.3
Upgrade
EBIT Margin
10.12%8.72%6.26%-3.51%1.18%1.33%
Upgrade
Effective Tax Rate
15.60%12.99%4.19%--12.80%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.