SAMYOUNG M-Tek Co., Ltd (KOSDAQ:054540)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,600.00
+360.00 (6.87%)
Nov 2, 2026, 3:30 PM KST

SAMYOUNG M-Tek Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
324,793118,462118,02195,74990,67769,812
Revenue Growth
186.38%0.37%23.26%5.59%29.89%2.63%
Gross Profit
45,87323,31923,56915,84310,5668,344
Operating Income
13,69810,21910,2975,994-3,181821.44
Net Income
14,91612,8965,9776,031-8,234-6,780
Earnings Per Share
824.31666.00492.75497.00-679.00-572.00
EPS Growth
12.47%35.16%-0.86%---

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Materials Division
116,749107,20899,71485,13975,83763,117
Other
-11,25418,30710,61014,8406,695
Total
324,793118,462118,02195,74990,67769,812

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65,77463,79019,80523,78523,89026,971
Total Debt
198,667182,77720,49327,71226,12227,055
Net Cash (Debt)
-132,893-118,987-687.76-3,927-2,232-83.88
Net Cash Growth
------
Net Cash Per Share
-10781.71-9735.53-56.70-323.76-183.98-7.07

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,9049,79810,9133,4132,564-3,947
Capital Expenditures
-6,544-1,119-1,355-2,016-2,374-1,113
Free Cash Flow
-1,6408,6799,5571,398190.14-5,060
Free Cash Flow Growth
--9.19%583.73%635.12%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.12%19.68%19.97%16.55%11.65%11.95%
Operating Margin
4.22%8.63%8.72%6.26%-3.51%1.18%
Pretax Margin
4.91%11.88%5.88%6.77%-11.67%-11.48%
Profit Margin
4.59%10.89%5.06%6.30%-9.08%-9.71%
FCF Margin
-0.51%7.33%8.10%1.46%0.21%-7.25%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
165.000165.000150.000100.00050.00070.000
Dividend Per Share Growth
10.00%10.00%50.00%100.00%-28.57%-53.33%
Dividend Yield
2.95%1.22%3.26%2.37%1.37%1.56%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.7912.939.358.48--
Forward PE
-6.716.717.56--
P/FCF Ratio
-19.225.8536.58232.85-
PS Ratio
0.211.410.470.530.490.78