SAMYOUNG M-Tek Co., Ltd (KOSDAQ:054540)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,990.00
-210.00 (-2.92%)
Aug 18, 2026, 12:08 PM KST

SAMYOUNG M-Tek Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
223,031118,462118,02195,74990,67769,812
Revenue Growth
89.27%0.37%23.26%5.59%29.89%2.63%
Gross Profit
35,53523,31923,56915,84310,5668,344
Operating Income
12,96010,21910,2975,994-3,181821.44
Net Income
14,18912,8965,9776,031-8,234-6,780
Earnings Per Share
1155.851055.30492.00497.00-679.00-572.00
EPS Growth
95.78%114.49%-1.01%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
68,97663,79019,80523,78523,89026,971
Total Debt
192,086182,77720,49327,71226,12227,055
Net Cash (Debt)
-123,110-118,987-687.76-3,927-2,232-83.88
Net Cash Growth
------
Net Cash Per Share
-10028.35-9736.90-56.61-323.76-183.98-7.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,2539,79810,9133,4132,564-3,947
Capital Expenditures
-2,506-1,119-1,355-2,016-2,374-1,113
Free Cash Flow
4,7468,6799,5571,398190.14-5,060
Free Cash Flow Growth
-31.43%-9.19%583.73%635.12%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.93%19.68%19.97%16.55%11.65%11.95%
Operating Margin
5.81%8.63%8.72%6.26%-3.51%1.18%
Pretax Margin
7.20%11.88%5.88%6.77%-11.67%-11.48%
Profit Margin
6.36%10.89%5.06%6.30%-9.08%-9.71%
FCF Margin
2.13%7.33%8.10%1.46%0.21%-7.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
150.000--100.00050.00070.000
Dividend Per Share Growth
10.00%--100.00%-28.57%-53.33%
Dividend Yield
2.08%--2.48%1.47%1.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.2312.939.358.48--
Forward PE
-6.716.717.56--
P/FCF Ratio
18.4019.225.8536.58232.85-
PS Ratio
0.391.410.470.530.490.78