HancomWITH Inc. (KOSDAQ:054920)
South Korea
· Delayed Price · Currency is KRW 3,085.00
+110.00 (3.70%)
At close: Jun 5, 2025, 3:30 PM KST
HancomWITH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 530,456 | 448,181 | 404,980 | 28,706 | 26,233 | 30,921 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 530,456 | 448,181 | 404,980 | 28,706 | 26,233 | 30,921 | Upgrade
|
| Revenue Growth (YoY) | 28.98% | 10.67% | 1310.78% | 9.43% | -15.16% | 95.34% | Upgrade
|
| Cost of Revenue | 519,276 | 439,076 | 394,771 | 15,712 | 13,050 | 13,272 | Upgrade
|
| Gross Profit | 11,180 | 9,105 | 10,210 | 12,994 | 13,184 | 17,649 | Upgrade
|
| Selling, General & Admin | 7,155 | 6,815 | 8,446 | 11,551 | 11,118 | 11,715 | Upgrade
|
| Research & Development | - | - | - | 434.27 | 963.14 | 2,110 | Upgrade
|
| Other Operating Expenses | 97.1 | 100.88 | 116.44 | 178 | 115.44 | 136.57 | Upgrade
|
| Operating Expenses | 9,836 | 9,326 | 12,227 | 13,748 | 12,516 | 16,468 | Upgrade
|
| Operating Income | 1,344 | -220.75 | -2,017 | -754.05 | 667.58 | 1,181 | Upgrade
|
| Interest Expense | -2,334 | -2,345 | -2,943 | -2,665 | -2,022 | -1,372 | Upgrade
|
| Interest & Investment Income | 321.19 | 338.83 | 548.79 | 592.39 | 294.21 | 215.56 | Upgrade
|
| Earnings From Equity Investments | 3,278 | 2,640 | 1,866 | 9,833 | 3,899 | 8,706 | Upgrade
|
| Currency Exchange Gain (Loss) | -41.08 | -27.13 | -9.5 | 8.38 | -4.33 | -34.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -194.03 | -184.6 | -1,387 | -2,516 | -654.75 | 291.81 | Upgrade
|
| EBT Excluding Unusual Items | 2,374 | 201.24 | -3,941 | 4,499 | 2,180 | 8,988 | Upgrade
|
| Impairment of Goodwill | -2,326 | -2,326 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -135.34 | -135.34 | - | 3 | 547.46 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.29 | -2.54 | 40.14 | -206.68 | 691.66 | -18.41 | Upgrade
|
| Asset Writedown | -0 | -0 | -1,113 | -830.18 | -306.64 | -1,377 | Upgrade
|
| Other Unusual Items | - | - | 3,458 | - | - | - | Upgrade
|
| Pretax Income | -97.33 | -2,263 | -1,555 | 3,465 | 3,112 | 7,592 | Upgrade
|
| Income Tax Expense | -111.45 | -111.45 | 606.97 | -742.18 | 101.11 | 518.48 | Upgrade
|
| Earnings From Continuing Operations | 14.12 | -2,152 | -2,162 | 4,207 | 3,011 | 7,074 | Upgrade
|
| Earnings From Discontinued Operations | -2,028 | -2,551 | 1,616 | 1,871 | 2,451 | - | Upgrade
|
| Net Income to Company | -2,014 | -4,702 | -546.11 | 6,078 | 5,462 | 7,074 | Upgrade
|
| Minority Interest in Earnings | -17.53 | 881.84 | 1,446 | 727.69 | -291.38 | 552.09 | Upgrade
|
| Net Income | -2,031 | -3,820 | 900.14 | 6,806 | 5,171 | 7,626 | Upgrade
|
| Net Income to Common | -2,031 | -3,820 | 900.14 | 6,806 | 5,171 | 7,626 | Upgrade
|
| Net Income Growth | - | - | -86.77% | 31.62% | -32.19% | -77.36% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.02% | 0.19% | -1.58% | 1.55% | 40.33% | Upgrade
|
| EPS (Basic) | -81.64 | -153.56 | 36.19 | 274.16 | 208.36 | 307.26 | Upgrade
|
| EPS (Diluted) | -81.64 | -153.56 | 35.98 | 274.16 | 205.00 | 307.00 | Upgrade
|
| EPS Growth | - | - | -86.88% | 33.73% | -33.23% | -83.87% | Upgrade
|
| Free Cash Flow | 3,082 | 1,650 | -4,914 | 123.41 | -2,283 | 3,226 | Upgrade
|
| Free Cash Flow Per Share | 123.88 | 66.34 | -197.55 | 4.97 | -90.53 | 129.88 | Upgrade
|
| Gross Margin | 2.11% | 2.03% | 2.52% | 45.27% | 50.26% | 57.08% | Upgrade
|
| Operating Margin | 0.25% | -0.05% | -0.50% | -2.63% | 2.54% | 3.82% | Upgrade
|
| Profit Margin | -0.38% | -0.85% | 0.22% | 23.71% | 19.71% | 24.66% | Upgrade
|
| Free Cash Flow Margin | 0.58% | 0.37% | -1.21% | 0.43% | -8.71% | 10.43% | Upgrade
|
| EBITDA | 2,965 | 1,541 | 339.35 | 2,383 | 3,074 | 3,191 | Upgrade
|
| EBITDA Margin | 0.56% | 0.34% | 0.08% | 8.30% | 11.72% | 10.32% | Upgrade
|
| D&A For EBITDA | 1,621 | 1,761 | 2,356 | 3,137 | 2,406 | 2,010 | Upgrade
|
| EBIT | 1,344 | -220.75 | -2,017 | -754.05 | 667.58 | 1,181 | Upgrade
|
| EBIT Margin | 0.25% | -0.05% | -0.50% | -2.63% | 2.54% | 3.82% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.25% | 6.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.