HancomWITH Inc. (KOSDAQ:054920)
South Korea · Delayed Price · Currency is KRW 3,850.00
-160.00 (-3.99%)
At close: Oct 23, 2026
HancomWITH Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 690,330 | 771,217 | 448,181 | 404,980 | 28,706 | 26,233 |
Revenue Growth | 18.15% | 72.08% | 10.67% | 1310.78% | 9.43% | -15.16% |
Gross Profit Gross Profit Growth | 12,331 | 15,043 | 9,105 | 10,210 | 12,994 | 13,184 |
Operating Income Operating Income Growth | 1,907 | 5,071 | -220.75 | -2,017 | -754.05 | 667.58 |
Net Income Net Income Growth | 8,777 | 7,843 | -3,820 | 900.14 | 6,806 | 5,171 |
Earnings Per Share EPS Growth | 349.30 | 313.17 | -153.56 | 35.98 | 274.16 | 205.00 |
EPS Growth | - | - | - | -86.88% | 33.73% | -33.23% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Precious Metals Wholesale and Retail Business Precious Metals Wholesale and Retail Business Growth | 672,402 | 753,509 | 431,636 | 386,288 | - | - |
Blockchain/Next-Generation Security(Including Rental) Blockchain/Next-Generation Security(Including Rental) Growth | 18,117 | 17,976 | 16,600 | 17,040 | 16,095 | 16,986 |
Consolidation Adjustment Consolidation Adjustment Growth | -188.46 | -277.81 | -93.16 | - | - | - |
Other Other Growth | - | 10 | 39 | 1,653 | 12,611 | 9,248 |
Total Total Growth | 690,330 | 771,217 | 448,181 | 404,980 | 28,706 | 26,233 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 29,016 | 16,375 | 20,655 | 10,665 | 12,402 | 24,982 |
Total Debt Total Debt Growth | 96,796 | 76,428 | 55,358 | 48,036 | 53,865 | 55,629 |
Net Cash (Debt) Net Cash Growth | -67,780 | -60,053 | -34,703 | -37,371 | -41,462 | -30,647 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2697.62 | -2401.10 | -1394.89 | -1502.42 | -1670.16 | -1214.97 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6,583 | 6,498 | 1,899 | -4,804 | 4,613 | -649.07 |
Capital Expenditures CapEx Growth | -204.78 | -298.3 | -248.21 | -109.53 | -4,490 | -1,634 |
Free Cash Flow Free Cash Flow Growth | 6,379 | 6,200 | 1,650 | -4,914 | 123.41 | -2,283 |
Free Cash Flow Growth | 167.59% | 275.66% | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 1.79% | 1.95% | 2.03% | 2.52% | 45.27% | 50.26% |
Operating Margin | 0.28% | 0.66% | -0.05% | -0.50% | -2.63% | 2.54% |
Pretax Margin | 1.16% | 1.32% | -0.50% | -0.38% | 12.07% | 11.86% |
Profit Margin | 1.27% | 1.02% | -0.85% | 0.22% | 23.71% | 19.71% |
FCF Margin | 0.92% | 0.80% | 0.37% | -1.21% | 0.43% | -8.71% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.02 | 14.12 | - | 91.69 | 12.05 | 45.64 |
P/FCF Ratio | 15.16 | 17.86 | 47.79 | - | 664.73 | - |
PS Ratio | 0.14 | 0.14 | 0.18 | 0.20 | 2.86 | 9.00 |