Yooshin Engineering Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2015	FY 2014	FY 2013
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	75,600	70,200	99,000	31,200	25,200	21,900
Market Cap Growth	3.07%	-29.09%	217.31%	23.81%	15.07%	-22.89%
Enterprise Value	57,031	28,425	57,225	4,068	-3,291	-8,185
Last Close Price	25200.00	22490.28	30525.19	8217.61	6637.30	5768.13
PE Ratio	3.10	2.87	4.93	30.58	-	26.40
PS Ratio	0.22	0.21	0.29	0.21	0.18	0.14
PB Ratio	0.51	0.48	0.78	0.37	0.30	0.25
P/TBV Ratio	0.53	0.50	0.79	0.37	0.30	0.25
P/FCF Ratio	-	-	3.25	130.66	-	4.10
P/OCF Ratio	461.74	428.76	3.10	13.41	-	4.02
EV/Sales Ratio	0.17	0.08	0.17	0.03	-	-
EV/EBITDA Ratio	6.35	3.17	2.71	5.93	-	-
EV/EBIT Ratio	9.81	4.89	3.13	9.83	-	-
EV/FCF Ratio	-0.39	-	1.88	17.04	-	-
Debt / Equity Ratio	0.27	0.27	0.08	0.27	0.30	0.22
Debt / EBITDA Ratio	4.37	4.37	0.46	32.67	31.16	15.55
Debt / FCF Ratio	-	-	0.32	93.88	-	3.74
Net Debt / Equity Ratio	-0.13	-0.13	-0.56	-0.42	-0.41	-0.40
Net Debt / EBITDA Ratio	-2.07	-2.07	-3.36	-51.36	-43.30	-27.60
Net Debt / FCF Ratio	0.13	0.13	-2.32	-147.58	24.02	-6.64
Asset Turnover	1.28	1.28	-	0.99	0.99	1.10
Inventory Turnover	43.04	43.04	-	-	-	-
Quick Ratio	1.06	1.06	1.44	2.22	2.02	2.18
Current Ratio	1.19	1.19	1.80	2.26	2.05	2.21
Return on Equity (ROE)	17.78%	17.78%	-	1.22%	-3.40%	0.94%
Return on Assets (ROA)	1.37%	1.37%	-	0.18%	0.18%	0.46%
Return on Invested Capital (ROIC)	5.15%	5.15%	29.17%	0.63%	0.81%	1.31%
Return on Capital Employed (ROCE)	3.60%	3.60%	13.90%	0.40%	0.40%	1.00%
Earnings Yield	32.31%	34.79%	20.30%	3.27%	-11.68%	3.79%
FCF Yield	-194.33%	-209.28%	30.82%	0.77%	-5.67%	24.40%
Dividend Yield	3.57%	4.00%	2.46%	-	-	-
Payout Ratio	9.21%	9.21%	11.20%	-	-	-
Buyback Yield / Dilution	-0.01%	-	-	-0.02%	-0.15%	0.18%
Total Shareholder Return	3.53%	4.00%	2.46%	-0.02%	-0.15%	0.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.