EXA E&C Inc. (KOSDAQ:054940)

Exscientia Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	23,819	23,188	29,193	44,618	45,116	49,263
Market Cap Growth	-12.44%	-20.57%	-34.57%	-1.10%	-8.42%	-13.91%
Enterprise Value	52,907	51,456	58,200	88,288	82,618	65,790
Last Close Price	718.00	699.00	880.00	1345.00	1360.00	1485.00
PE Ratio	5.17	3.44	-	5.92	-	-
PS Ratio	0.12	0.11	0.17	0.20	0.20	0.21
PB Ratio	0.29	0.28	0.40	0.61	0.68	0.71
P/TBV Ratio	0.39	0.37	0.50	0.77	0.89	0.89
P/FCF Ratio	54.57	7.55	-	1.89	-	-
P/OCF Ratio	6.20	4.04	12.00	1.73	-	-
EV/Sales Ratio	0.26	0.25	0.33	0.39	0.37	0.28
EV/EBITDA Ratio	5.58	4.72	10.02	7.29	-	20.46
EV/EBIT Ratio	7.49	6.05	17.16	9.53	-	68.79
EV/FCF Ratio	121.21	16.75	-	3.74	-	-
Debt / Equity Ratio	0.45	0.38	0.43	0.53	0.75	0.54
Debt / EBITDA Ratio	3.88	2.89	5.35	3.22	-	11.75
Debt / FCF Ratio	84.35	10.24	-	1.65	-	-
Asset Turnover	1.36	1.32	1.21	1.37	1.30	1.53
Inventory Turnover	9.79	10.56	7.54	7.43	8.29	11.23
Quick Ratio	1.08	1.08	1.18	1.01	0.90	1.10
Current Ratio	1.38	1.33	1.53	1.43	1.26	1.36
Return on Equity (ROE)	7.04%	9.87%	0.54%	10.35%	-5.42%	-0.39%
Return on Assets (ROA)	2.97%	3.46%	1.47%	3.51%	-1.48%	0.39%
Return on Capital (ROIC)	3.91%	4.85%	1.96%	5.05%	-2.25%	0.62%
Return on Capital Employed (ROCE)	8.20%	9.70%	4.30%	11.10%	-	1.20%
Earnings Yield	20.53%	29.09%	-2.59%	16.91%	-10.36%	-1.56%
FCF Yield	1.83%	13.25%	-4.23%	52.98%	-30.52%	-13.91%
Payout Ratio	-	-	-	13.50%	-	-
Buyback Yield / Dilution	-0.31%	-	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.