EXA E&C Inc. (KOSDAQ:054940)
South Korea flag South Korea · Delayed Price · Currency is KRW
741.00
-13.00 (-1.72%)
At close: Jun 17, 2025, 3:30 PM KST

EXA E&C Statistics

Total Valuation

EXA E&C has a market cap or net worth of KRW 24.61 billion. The enterprise value is 53.70 billion.

Market Cap 24.61B
Enterprise Value 53.70B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date n/a

Share Statistics

EXA E&C has 33.17 million shares outstanding. The number of shares has increased by 2.00% in one year.

Current Share Class 33.17M
Shares Outstanding 33.17M
Shares Change (YoY) +2.00%
Shares Change (QoQ) +1.13%
Owned by Insiders (%) 19.51%
Owned by Institutions (%) n/a
Float 26.70M

Valuation Ratios

The trailing PE ratio is 5.34.

PE Ratio 5.34
Forward PE n/a
PS Ratio 0.12
PB Ratio 0.30
P/TBV Ratio 0.41
P/FCF Ratio 56.39
P/OCF Ratio 6.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.66, with an EV/FCF ratio of 123.04.

EV / Earnings 10.98
EV / Sales 0.27
EV / EBITDA 5.66
EV / EBIT 7.60
EV / FCF 123.04

Financial Position

The company has a current ratio of 1.38, with a Debt / Equity ratio of 0.45.

Current Ratio 1.38
Quick Ratio 1.08
Debt / Equity 0.45
Debt / EBITDA 3.88
Debt / FCF 84.35
Interest Coverage 4.09

Financial Efficiency

Return on equity (ROE) is 7.04% and return on invested capital (ROIC) is 3.91%.

Return on Equity (ROE) 7.04%
Return on Assets (ROA) 2.97%
Return on Invested Capital (ROIC) 3.91%
Return on Capital Employed (ROCE) 8.17%
Revenue Per Employee 1.27B
Profits Per Employee 30.75M
Employee Count 159
Asset Turnover 1.36
Inventory Turnover 9.79

Taxes

In the past 12 months, EXA E&C has paid 2.65 billion in taxes.

Income Tax 2.65B
Effective Tax Rate 32.61%

Stock Price Statistics

The stock price has decreased by -12.31% in the last 52 weeks. The beta is 0.52, so EXA E&C's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change -12.31%
50-Day Moving Average 780.74
200-Day Moving Average 752.88
Relative Strength Index (RSI) 43.39
Average Volume (20 Days) 246,434

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, EXA E&C had revenue of KRW 201.87 billion and earned 4.89 billion in profits. Earnings per share was 147.38.

Revenue 201.87B
Gross Profit 30.90B
Operating Income 7.06B
Pretax Income 8.13B
Net Income 4.89B
EBITDA 9.49B
EBIT 7.06B
Earnings Per Share (EPS) 147.38
Full Income Statement

Balance Sheet

The company has 22.38 billion in cash and 36.82 billion in debt, giving a net cash position of -14.43 billion or -435.13 per share.

Cash & Cash Equivalents 22.38B
Total Debt 36.82B
Net Cash -14.43B
Net Cash Per Share -435.13
Equity (Book Value) 81.87B
Book Value Per Share 2,026.24
Working Capital 26.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.84 billion and capital expenditures -3.41 billion, giving a free cash flow of 436.48 million.

Operating Cash Flow 3.84B
Capital Expenditures -3.41B
Free Cash Flow 436.48M
FCF Per Share 13.16
Full Cash Flow Statement

Margins

Gross margin is 15.31%, with operating and profit margins of 3.50% and 2.42%.

Gross Margin 15.31%
Operating Margin 3.50%
Pretax Margin 4.03%
Profit Margin 2.42%
EBITDA Margin 4.70%
EBIT Margin 3.50%
FCF Margin 0.22%

Dividends & Yields

EXA E&C does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.00%
Shareholder Yield n/a
Earnings Yield 19.86%
FCF Yield 1.77%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 19, 2002. It was a forward split with a ratio of 1.3986.

Last Split Date Sep 19, 2002
Split Type Forward
Split Ratio 1.3986

Scores

EXA E&C has an Altman Z-Score of 2.06 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.06
Piotroski F-Score 6