Yujin Robot Co., Ltd. (KOSDAQ: 056080)
South Korea
· Delayed Price · Currency is KRW 5,790.00
-230.00 (-3.82%)
Dec 20, 2024, 2:20 PM KST
Yujin Robot Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '21 Sep 30, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Other Revenue | - | - | 0 | - | - | -0 | Upgrade
|
| Revenue | 33,404 | 57,694 | 70,400 | 81,748 | 64,955 | 60,281 | Upgrade
|
| Revenue Growth (YoY) | -45.91% | -18.05% | -13.88% | 25.85% | 7.75% | 42.57% | Upgrade
|
| Cost of Revenue | 22,658 | 41,998 | 60,606 | 65,656 | 49,487 | 47,411 | Upgrade
|
| Gross Profit | 10,746 | 15,696 | 9,795 | 16,092 | 15,468 | 12,871 | Upgrade
|
| Selling, General & Admin | 9,457 | 17,651 | 17,944 | 13,686 | 13,508 | 10,452 | Upgrade
|
| Research & Development | 5,465 | 5,093 | 4,528 | 2,411 | 2,141 | 2,065 | Upgrade
|
| Other Operating Expenses | 328.55 | 405.19 | 462.39 | 317.29 | 221.61 | 220.35 | Upgrade
|
| Operating Expenses | 16,621 | 24,508 | 24,954 | 17,698 | 16,770 | 13,966 | Upgrade
|
| Operating Income | -5,875 | -8,813 | -15,159 | -1,606 | -1,302 | -1,095 | Upgrade
|
| Interest Expense | -284.59 | -452.95 | -396.74 | -408.52 | -308.65 | -677.8 | Upgrade
|
| Interest & Investment Income | 263.22 | 417.35 | 729.91 | 721.11 | 17.33 | 26.18 | Upgrade
|
| Earnings From Equity Investments | 63.26 | 183.69 | 172.03 | 155.21 | 244.9 | 59.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -164.2 | -241.97 | 441.92 | 200.62 | 302.66 | 249.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 56.92 | -312.74 | -1,211 | -811.85 | -331.72 | -1,466 | Upgrade
|
| EBT Excluding Unusual Items | -5,940 | -9,219 | -15,423 | -1,750 | -1,378 | -2,904 | Upgrade
|
| Gain (Loss) on Sale of Investments | 188.26 | 5.45 | 4.26 | 0.88 | 12.21 | -23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.89 | 13.78 | -32.55 | -20.65 | 501.77 | -11.05 | Upgrade
|
| Asset Writedown | -620.85 | -591.92 | -5,148 | -601.69 | -2,954 | -184.97 | Upgrade
|
| Other Unusual Items | - | - | - | 11.16 | - | - | Upgrade
|
| Pretax Income | -6,370 | -9,792 | -20,600 | -2,360 | -3,818 | -3,123 | Upgrade
|
| Income Tax Expense | 16.33 | 16.33 | 249.79 | 104.24 | 247.02 | 356.87 | Upgrade
|
| Earnings From Continuing Operations | -6,386 | -9,808 | -20,849 | -2,464 | -4,065 | -3,480 | Upgrade
|
| Earnings From Discontinued Operations | 1,379 | -795.06 | -565.32 | - | - | - | Upgrade
|
| Net Income to Company | -5,007 | -10,603 | -21,415 | -2,464 | -4,065 | -3,480 | Upgrade
|
| Minority Interest in Earnings | -1,265 | 63.53 | 3,643 | 1,335 | -473.15 | -1,075 | Upgrade
|
| Net Income | -6,272 | -10,540 | -17,771 | -1,130 | -4,538 | -4,555 | Upgrade
|
| Net Income to Common | -6,272 | -10,540 | -17,771 | -1,130 | -4,538 | -4,555 | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 37 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 37 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | - | - | 0.12% | 57.69% | 2.24% | 2.79% | Upgrade
|
| EPS (Basic) | -167.21 | -280.97 | -473.75 | -30.15 | -191.00 | -196.00 | Upgrade
|
| EPS (Diluted) | -167.21 | -280.97 | -473.75 | -30.15 | -191.00 | -196.00 | Upgrade
|
| Free Cash Flow | -4,348 | -3,020 | -10,183 | -6,508 | -23,458 | -8,688 | Upgrade
|
| Free Cash Flow Per Share | -115.92 | -80.52 | -271.46 | -173.68 | -987.26 | -373.84 | Upgrade
|
| Gross Margin | 32.17% | 27.20% | 13.91% | 19.68% | 23.81% | 21.35% | Upgrade
|
| Operating Margin | -17.59% | -15.28% | -21.53% | -1.97% | -2.00% | -1.82% | Upgrade
|
| Profit Margin | -18.78% | -18.27% | -25.24% | -1.38% | -6.99% | -7.56% | Upgrade
|
| Free Cash Flow Margin | -13.02% | -5.24% | -14.46% | -7.96% | -36.12% | -14.41% | Upgrade
|
| EBITDA | -3,726 | -6,182 | -12,562 | 182.92 | 180.49 | 8.16 | Upgrade
|
| EBITDA Margin | -11.15% | -10.72% | -17.84% | 0.22% | 0.28% | 0.01% | Upgrade
|
| D&A For EBITDA | 2,149 | 2,630 | 2,597 | 1,789 | 1,483 | 1,103 | Upgrade
|
| EBIT | -5,875 | -8,813 | -15,159 | -1,606 | -1,302 | -1,095 | Upgrade
|
| EBIT Margin | -17.59% | -15.28% | -21.53% | -1.97% | -2.00% | -1.82% | Upgrade
|
| Advertising Expenses | - | 1,301 | 1,942 | 1,995 | 1,819 | 1,208 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.