YBM Net Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	46,854	71,373	78,009	54,379	112,967	139,347
Market Cap Growth	-36.79%	-8.51%	43.45%	-51.86%	-18.93%	121.91%
Enterprise Value	19,921	46,234	56,749	42,816	102,828	131,846
Last Close Price	2895.00	4267.28	4560.48	3087.91	6146.37	7473.39
PE Ratio	20.74	22.49	15.40	7.12	44.32	-
PS Ratio	0.87	1.22	1.29	0.87	1.94	2.65
PB Ratio	0.90	1.36	1.51	1.11	2.63	3.45
P/TBV Ratio	1.01	1.53	1.71	1.26	3.10	3.84
P/FCF Ratio	10.49	12.66	8.12	3.56	14.04	19.26
P/OCF Ratio	9.56	11.94	7.93	3.47	12.77	18.54
EV/Sales Ratio	0.37	0.79	0.94	0.68	1.76	2.51
EV/EBITDA Ratio	3.99	7.17	6.28	4.64	13.42	43.57
EV/EBIT Ratio	12.23	16.55	11.08	8.96	28.24	-
EV/FCF Ratio	4.46	8.20	5.91	2.80	12.78	18.22
Debt / Equity Ratio	0.17	0.18	0.20	0.40	0.47	0.38
Debt / EBITDA Ratio	1.75	1.48	1.15	2.15	2.60	5.10
Debt / FCF Ratio	1.96	1.70	1.08	1.30	2.48	2.13
Net Debt / Equity Ratio	-0.51	-0.46	-0.43	-0.35	-0.11	-0.24
Net Debt / EBITDA Ratio	-5.39	-3.71	-2.48	-1.88	-0.63	-3.15
Net Debt / FCF Ratio	-6.03	-4.25	-2.33	-1.14	-0.60	-1.32
Asset Turnover	0.66	0.71	0.71	0.73	0.73	0.69
Inventory Turnover	28.08	28.90	26.34	19.31	13.47	8.28
Quick Ratio	1.84	1.80	1.70	1.37	0.97	0.93
Current Ratio	1.95	1.90	1.79	1.44	1.06	1.10
Return on Equity (ROE)	4.34%	6.09%	10.04%	16.58%	6.12%	-3.91%
Return on Assets (ROA)	1.24%	2.14%	3.77%	3.49%	2.85%	-0.99%
Return on Invested Capital (ROIC)	5.39%	7.56%	13.53%	13.69%	7.56%	-3.52%
Return on Capital Employed (ROCE)	2.80%	4.70%	8.60%	8.40%	7.00%	-2.70%
Earnings Yield	4.82%	4.45%	6.49%	14.04%	2.26%	-1.16%
FCF Yield	9.53%	7.90%	12.31%	28.08%	7.12%	5.19%
Dividend Yield	3.45%	2.34%	3.29%	4.86%	1.63%	-
Payout Ratio	71.65%	76.49%	47.91%	21.20%	-	-
Buyback Yield / Dilution	0.03%	-	-	-	-	-
Total Shareholder Return	3.49%	2.34%	3.29%	4.86%	1.63%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.