T Scientific Co.,Ltd. (KOSDAQ: 057680)
South Korea
· Delayed Price · Currency is KRW 1,130.00
-61.00 (-5.12%)
Dec 19, 2024, 9:00 AM KST
T Scientific Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2016 | FY 2015 | 2014 - 2010 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2014 - 2010 |
| Operating Revenue | 37,589 | 26,769 | 8,694 | 10,084 | 29,775 | 37,021 | Upgrade
|
| Other Revenue | -0 | - | - | - | 0 | - | Upgrade
|
| Revenue | 37,589 | 26,769 | 8,694 | 10,084 | 29,775 | 37,021 | Upgrade
|
| Revenue Growth (YoY) | 112.91% | 207.89% | -13.78% | -66.13% | -19.57% | 47.23% | Upgrade
|
| Cost of Revenue | 28,963 | 18,685 | 4,510 | 5,833 | 28,335 | 33,439 | Upgrade
|
| Gross Profit | 8,626 | 8,084 | 4,184 | 4,250 | 1,441 | 3,582 | Upgrade
|
| Selling, General & Admin | 9,552 | 11,235 | 5,517 | 2,538 | 6,613 | 4,718 | Upgrade
|
| Research & Development | 1,037 | 902.9 | 273.43 | 296.59 | 349.91 | 302.54 | Upgrade
|
| Other Operating Expenses | 369.76 | 438.4 | 360.24 | 135.47 | 159.54 | 86.57 | Upgrade
|
| Operating Expenses | 22,297 | 13,700 | 6,676 | 3,247 | 8,908 | 5,810 | Upgrade
|
| Operating Income | -13,671 | -5,616 | -2,492 | 1,004 | -7,468 | -2,229 | Upgrade
|
| Interest Expense | -1,076 | -2,711 | -2,938 | -1,285 | -636.61 | -455.2 | Upgrade
|
| Interest & Investment Income | 391.06 | 488.13 | 555.77 | 136.53 | 48.6 | 18.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.12 | -0 | 0.04 | - | -3.41 | 38.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,476 | -5,678 | -2,380 | -1,405 | -8.59 | -5.7 | Upgrade
|
| EBT Excluding Unusual Items | -12,886 | -13,516 | -7,254 | -1,550 | -8,068 | -2,632 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,613 | -14,018 | -8,590 | -1,417 | -1,021 | 351.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | -217.67 | 16.6 | -46.48 | 7.95 | -51.73 | - | Upgrade
|
| Asset Writedown | -26,707 | -26,707 | - | - | -2,404 | -52.51 | Upgrade
|
| Other Unusual Items | 951.9 | -37.64 | - | - | - | - | Upgrade
|
| Pretax Income | -41,471 | -54,262 | -15,890 | -2,959 | -11,544 | -2,333 | Upgrade
|
| Income Tax Expense | -5,910 | -5,525 | -4,082 | 202.86 | -702.26 | - | Upgrade
|
| Earnings From Continuing Operations | -35,561 | -48,737 | -11,808 | -3,162 | -10,842 | -2,333 | Upgrade
|
| Minority Interest in Earnings | 2,466 | 3,323 | 698 | - | - | - | Upgrade
|
| Net Income | -33,095 | -45,414 | -11,110 | -3,162 | -10,842 | -2,333 | Upgrade
|
| Net Income to Common | -33,095 | -45,414 | -11,110 | -3,162 | -10,842 | -2,333 | Upgrade
|
| Shares Outstanding (Basic) | 70 | 62 | 53 | 47 | 17 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 62 | 53 | 47 | 17 | 15 | Upgrade
|
| Shares Change (YoY) | 19.13% | 16.46% | 12.96% | 183.72% | 8.32% | 2.47% | Upgrade
|
| EPS (Basic) | -475.48 | -736.71 | -209.91 | -67.48 | -656.45 | -153.00 | Upgrade
|
| EPS (Diluted) | -476.27 | -737.00 | -210.00 | -67.48 | -656.45 | -153.00 | Upgrade
|
| Free Cash Flow | -11,628 | -11,388 | -2,667 | -123.56 | -738.87 | -2,873 | Upgrade
|
| Free Cash Flow Per Share | -167.05 | -184.74 | -50.39 | -2.64 | -44.74 | -188.42 | Upgrade
|
| Gross Margin | 22.95% | 30.20% | 48.13% | 42.15% | 4.84% | 9.67% | Upgrade
|
| Operating Margin | -36.37% | -20.98% | -28.66% | 9.96% | -25.08% | -6.02% | Upgrade
|
| Profit Margin | -88.05% | -169.65% | -127.79% | -31.36% | -36.41% | -6.30% | Upgrade
|
| Free Cash Flow Margin | -30.93% | -42.54% | -30.68% | -1.23% | -2.48% | -7.76% | Upgrade
|
| EBITDA | -12,220 | -4,279 | -2,067 | 1,269 | -6,885 | -1,637 | Upgrade
|
| EBITDA Margin | -32.51% | -15.99% | -23.77% | 12.59% | -23.12% | -4.42% | Upgrade
|
| D&A For EBITDA | 1,451 | 1,337 | 425.18 | 265.68 | 583.13 | 591.52 | Upgrade
|
| EBIT | -13,671 | -5,616 | -2,492 | 1,004 | -7,468 | -2,229 | Upgrade
|
| EBIT Margin | -36.37% | -20.98% | -28.66% | 9.96% | -25.08% | -6.02% | Upgrade
|
| Advertising Expenses | - | 25.32 | 35.82 | 25.77 | - | 5.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.