T Scientific Co.,Ltd. (KOSDAQ:057680)
817.00
-27.00 (-3.20%)
Last updated: Mar 28, 2025
T Scientific Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2016 | 2015 - 2011 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
Operating Revenue | 43,017 | 26,769 | 8,694 | 10,084 | 29,775 | Upgrade
|
Other Revenue | - | - | - | - | 0 | Upgrade
|
Revenue | 43,017 | 26,769 | 8,694 | 10,084 | 29,775 | Upgrade
|
Revenue Growth (YoY) | 60.70% | 207.89% | -13.78% | -66.14% | -19.57% | Upgrade
|
Cost of Revenue | 33,116 | 18,685 | 4,510 | 5,833 | 28,335 | Upgrade
|
Gross Profit | 9,901 | 8,084 | 4,184 | 4,250 | 1,441 | Upgrade
|
Selling, General & Admin | 8,361 | 11,235 | 5,517 | 2,538 | 6,613 | Upgrade
|
Research & Development | 1,265 | 902.9 | 273.43 | 296.59 | 349.91 | Upgrade
|
Other Operating Expenses | 406.9 | 438.4 | 360.24 | 135.47 | 159.54 | Upgrade
|
Operating Expenses | 20,533 | 13,700 | 6,676 | 3,247 | 8,908 | Upgrade
|
Operating Income | -10,632 | -5,616 | -2,492 | 1,004 | -7,468 | Upgrade
|
Interest Expense | -866.07 | -2,711 | -2,938 | -1,285 | -636.61 | Upgrade
|
Interest & Investment Income | 342.04 | 488.13 | 555.77 | 136.53 | 48.6 | Upgrade
|
Currency Exchange Gain (Loss) | -5.02 | -0 | 0.04 | - | -3.41 | Upgrade
|
Other Non Operating Income (Expenses) | 8,371 | -5,678 | -2,380 | -1,405 | -8.59 | Upgrade
|
EBT Excluding Unusual Items | -2,790 | -13,516 | -7,254 | -1,550 | -8,068 | Upgrade
|
Gain (Loss) on Sale of Investments | 3,466 | -14,018 | -8,590 | -1,417 | -1,021 | Upgrade
|
Gain (Loss) on Sale of Assets | -203.75 | 16.6 | -46.48 | 7.95 | -51.73 | Upgrade
|
Asset Writedown | -115.73 | -26,707 | - | - | -2,404 | Upgrade
|
Other Unusual Items | 951.9 | -37.64 | - | - | - | Upgrade
|
Pretax Income | 1,308 | -54,262 | -15,890 | -2,959 | -11,544 | Upgrade
|
Income Tax Expense | -981.28 | -5,525 | -4,082 | 202.86 | -702.26 | Upgrade
|
Earnings From Continuing Operations | 2,289 | -48,737 | -11,808 | -3,162 | -10,842 | Upgrade
|
Minority Interest in Earnings | -65.9 | 3,323 | 698 | - | - | Upgrade
|
Net Income | 2,223 | -45,414 | -11,110 | -3,162 | -10,842 | Upgrade
|
Net Income to Common | 2,223 | -45,414 | -11,110 | -3,162 | -10,842 | Upgrade
|
Shares Outstanding (Basic) | 69 | 62 | 53 | 47 | 17 | Upgrade
|
Shares Outstanding (Diluted) | 69 | 62 | 53 | 47 | 17 | Upgrade
|
Shares Change (YoY) | 12.76% | 16.42% | 12.96% | 183.72% | 8.32% | Upgrade
|
EPS (Basic) | 32.00 | -737.00 | -209.91 | -67.48 | -656.45 | Upgrade
|
EPS (Diluted) | 32.00 | -737.00 | -210.00 | -67.48 | -656.45 | Upgrade
|
Free Cash Flow | -13,259 | -11,388 | -2,667 | -123.56 | -738.87 | Upgrade
|
Free Cash Flow Per Share | -190.82 | -184.82 | -50.39 | -2.64 | -44.74 | Upgrade
|
Gross Margin | 23.02% | 30.20% | 48.13% | 42.15% | 4.84% | Upgrade
|
Operating Margin | -24.71% | -20.98% | -28.66% | 9.96% | -25.08% | Upgrade
|
Profit Margin | 5.17% | -169.65% | -127.79% | -31.36% | -36.41% | Upgrade
|
Free Cash Flow Margin | -30.82% | -42.54% | -30.68% | -1.23% | -2.48% | Upgrade
|
EBITDA | -9,282 | -4,279 | -2,067 | 1,269 | -6,885 | Upgrade
|
EBITDA Margin | -21.58% | -15.99% | -23.77% | 12.59% | -23.12% | Upgrade
|
D&A For EBITDA | 1,349 | 1,337 | 425.18 | 265.68 | 583.13 | Upgrade
|
EBIT | -10,632 | -5,616 | -2,492 | 1,004 | -7,468 | Upgrade
|
EBIT Margin | -24.71% | -20.98% | -28.66% | 9.96% | -25.08% | Upgrade
|
Advertising Expenses | 64.18 | 25.32 | 35.82 | 25.77 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.