Korea New Network Co., Ltd. (KOSDAQ:058400)
South Korea · Delayed Price · Currency is KRW 541.00
-10.00 (-1.81%)
At close: Jun 10, 2026
Korea New Network Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | -0 | - | -0 | - |
| 70,000 | 68,507 | 68,853 | 66,078 | 65,960 | 64,978 | |
Revenue Growth (YoY) | 1.54% | -0.50% | 4.20% | 0.18% | 1.51% | 13.34% |
Cost of Revenue | 46,241 | 45,055 | 44,891 | 40,459 | 40,798 | 36,107 |
Gross Profit | 23,759 | 23,452 | 23,962 | 25,619 | 25,162 | 28,871 |
Selling, General & Admin | 16,705 | 16,306 | 15,480 | 15,376 | 14,584 | 15,387 |
Amortization of Goodwill & Intangibles | 0.06 | 0.06 | 0.06 | 0.04 | - | 0.54 |
Other Operating Expenses | 2,902 | 2,904 | 2,814 | 2,765 | 2,852 | 2,606 |
Operating Expenses | 20,854 | 20,258 | 19,449 | 19,527 | 18,424 | 18,991 |
Operating Income | 2,905 | 3,194 | 4,513 | 6,092 | 6,738 | 9,880 |
Interest Expense | -21.67 | -23.71 | -27.73 | -23.15 | -22.27 | -7.57 |
Interest & Investment Income | 5,482 | 3,659 | 3,356 | 2,915 | 2,094 | 1,406 |
Earnings From Equity Investments | -169.41 | -28 | 18.67 | 18.15 | -34.46 | 9.17 |
Currency Exchange Gain (Loss) | -549.95 | -526.43 | 1,786 | 264.11 | 278.54 | 58.66 |
Other Non Operating Income (Expenses) | 161.97 | 307.08 | -18.18 | 1,194 | 1,106 | 1,037 |
EBT Excluding Unusual Items | 7,807 | 6,582 | 9,628 | 10,460 | 10,160 | 12,383 |
Gain (Loss) on Sale of Investments | 12,805 | 6,126 | 448.4 | 281.1 | -597.17 | -404.97 |
Gain (Loss) on Sale of Assets | 517.27 | 517.26 | - | - | -0.71 | - |
Pretax Income | 21,130 | 13,225 | 10,076 | 10,741 | 9,562 | 11,979 |
Income Tax Expense | 3,593 | 1,921 | 1,962 | 2,292 | 2,181 | 2,785 |
Earnings From Continuing Operations | 17,537 | 11,304 | 8,114 | 8,449 | 7,381 | 9,194 |
Minority Interest in Earnings | -76.2 | -78.83 | -56.66 | -71.84 | 8.71 | -84.33 |
Net Income | 17,461 | 11,225 | 8,057 | 8,377 | 7,390 | 9,109 |
Net Income to Common | 17,461 | 11,225 | 8,057 | 8,377 | 7,390 | 9,109 |
Net Income Growth | 128.16% | 39.32% | -3.82% | 13.36% | -18.88% | 48.53% |
Shares Outstanding (Basic) | 135 | 132 | 132 | 132 | 132 | 132 |
Shares Outstanding (Diluted) | 135 | 132 | 132 | 132 | 132 | 132 |
Shares Change (YoY) | 4.70% | 0.26% | -0.26% | - | - | - |
EPS (Basic) | 129.17 | 84.76 | 61.00 | 63.26 | 55.80 | 68.79 |
EPS (Diluted) | 129.17 | 84.76 | 61.00 | 63.26 | 55.80 | 68.79 |
EPS Growth | 117.92% | 38.96% | -3.57% | 13.36% | -18.88% | 48.53% |
Free Cash Flow | 10,416 | 16,205 | 9,199 | 10,466 | 766.16 | 20,460 |
Free Cash Flow Per Share | 77.05 | 122.37 | 69.64 | 79.03 | 5.79 | 154.49 |
Dividend Per Share | - | - | - | 20.000 | 20.000 | 20.000 |
Dividend Growth | - | - | - | - | - | 33.33% |
Gross Margin | 33.94% | 34.23% | 34.80% | 38.77% | 38.15% | 44.43% |
Operating Margin | 4.15% | 4.66% | 6.55% | 9.22% | 10.21% | 15.20% |
Profit Margin | 24.94% | 16.39% | 11.70% | 12.68% | 11.20% | 14.02% |
Free Cash Flow Margin | 14.88% | 23.65% | 13.36% | 15.84% | 1.16% | 31.49% |
EBITDA | 6,185 | 6,452 | 7,670 | 9,190 | 10,389 | 13,948 |
EBITDA Margin | 8.83% | 9.42% | 11.14% | 13.91% | 15.75% | 21.47% |
D&A For EBITDA | 3,280 | 3,257 | 3,157 | 3,099 | 3,651 | 4,069 |
EBIT | 2,905 | 3,194 | 4,513 | 6,092 | 6,738 | 9,880 |
EBIT Margin | 4.15% | 4.66% | 6.55% | 9.22% | 10.21% | 15.20% |
Effective Tax Rate | 17.00% | 14.53% | 19.47% | 21.34% | 22.81% | 23.25% |
Advertising Expenses | - | 34.71 | 10.52 | 16.07 | 6.88 | 3.16 |