Korea New Network Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	98,793	93,495	105,414	158,783	117,730	183,415
Market Cap Growth	-7.10%	-11.31%	-33.61%	34.87%	-35.81%	-44.27%
Enterprise Value	26,587	31,286	69,985	127,780	81,032	131,674
Last Close Price	746.00	706.00	768.17	1129.66	822.76	1253.19
PE Ratio	8.78	8.33	13.08	18.95	15.93	20.14
PS Ratio	1.44	1.37	1.53	2.40	1.79	2.82
PB Ratio	0.43	0.41	0.48	0.74	0.57	0.89
P/TBV Ratio	0.43	0.41	0.48	0.74	0.57	0.89
P/FCF Ratio	6.10	5.77	11.46	15.17	153.66	8.97
P/OCF Ratio	5.60	5.30	10.17	13.74	44.01	8.52
EV/Sales Ratio	0.39	0.46	1.02	1.93	1.23	2.03
EV/EBITDA Ratio	4.14	4.85	9.13	13.90	7.80	9.44
EV/EBIT Ratio	8.40	9.79	15.51	20.98	12.03	13.33
EV/FCF Ratio	1.64	1.93	7.61	12.21	105.76	6.44
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.06	0.06	0.06	0.05	0.05	0.03
Debt / FCF Ratio	0.02	0.02	0.05	0.04	0.70	0.02
Net Debt / Equity Ratio	-0.32	-0.32	-0.24	-0.17	-0.17	-0.27
Net Debt / EBITDA Ratio	-11.30	-11.30	-6.89	-3.90	-3.40	-3.98
Net Debt / FCF Ratio	-4.50	-4.50	-5.75	-3.42	-46.08	-2.71
Asset Turnover	0.28	0.28	0.30	0.29	0.30	0.30
Quick Ratio	5.59	5.59	5.21	3.89	3.64	5.24
Current Ratio	5.66	5.66	5.33	4.54	4.49	5.28
Return on Equity (ROE)	5.04%	5.04%	3.72%	4.00%	3.57%	4.53%
Return on Assets (ROA)	0.83%	0.83%	1.21%	1.68%	1.89%	2.83%
Return on Invested Capital (ROIC)	1.73%	1.69%	2.09%	2.72%	3.22%	4.87%
Return on Capital Employed (ROCE)	1.40%	1.40%	2.00%	2.80%	3.20%	4.70%
Earnings Yield	11.36%	12.01%	7.64%	5.28%	6.28%	4.97%
FCF Yield	16.40%	17.33%	8.73%	6.59%	0.65%	11.15%
Dividend Yield	2.68%	-	-	1.77%	2.43%	1.60%
Payout Ratio	23.75%	23.75%	33.09%	31.62%	36.13%	21.88%
Buyback Yield / Dilution	0.02%	0.02%	0.26%	-	-	-
Total Shareholder Return	2.70%	0.02%	0.26%	1.77%	2.43%	1.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.