Korea New Network Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	101,971	105,414	158,783	117,730	183,415	329,088
Market Cap Growth	-0.39%	-33.61%	34.87%	-35.81%	-44.27%	104.53%
Enterprise Value	39,761	69,985	127,780	81,032	131,674	294,824
Last Close Price	770.00	773.73	1137.84	828.72	1262.27	2231.13
PE Ratio	13.23	13.08	18.95	15.93	20.14	53.66
PS Ratio	1.49	1.53	2.40	1.79	2.82	5.74
PB Ratio	0.46	0.48	0.74	0.57	0.89	1.65
P/TBV Ratio	0.46	0.48	0.74	0.57	0.89	1.65
P/FCF Ratio	6.76	11.46	15.17	153.66	8.97	39.83
P/OCF Ratio	6.04	10.17	13.74	44.01	8.52	29.05
EV/Sales Ratio	0.58	1.02	1.93	1.23	2.03	5.14
EV/EBITDA Ratio	5.23	9.13	13.90	7.80	9.44	28.36
EV/EBIT Ratio	9.10	15.51	20.98	12.03	13.33	47.50
EV/FCF Ratio	2.64	7.61	12.21	105.76	6.44	35.68
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.04	0.06	0.05	0.05	0.03	0.05
Debt / FCF Ratio	0.02	0.05	0.04	0.70	0.02	0.06
Net Debt / Equity Ratio	-0.28	-0.24	-0.17	-0.17	-0.27	-0.19
Net Debt / EBITDA Ratio	-8.31	-6.89	-3.90	-3.40	-3.98	-3.74
Net Debt / FCF Ratio	-4.17	-5.75	-3.42	-46.08	-2.71	-4.71
Asset Turnover	0.29	0.30	0.29	0.30	0.30	0.27
Quick Ratio	6.35	5.21	3.89	3.64	5.24	5.04
Current Ratio	6.61	5.33	4.54	4.49	5.28	5.11
Return on Equity (ROE)	3.52%	3.72%	4.00%	3.57%	4.53%	3.13%
Return on Assets (ROA)	1.16%	1.21%	1.68%	1.89%	2.83%	1.83%
Return on Invested Capital (ROIC)	2.19%	2.09%	2.72%	3.22%	4.87%	3.06%
Return on Capital Employed (ROCE)	1.90%	2.00%	2.80%	3.20%	4.70%	3.10%
Earnings Yield	7.56%	7.64%	5.28%	6.28%	4.97%	1.86%
FCF Yield	14.79%	8.73%	6.59%	0.65%	11.15%	2.51%
Dividend Yield	2.60%	2.58%	1.76%	2.41%	1.58%	0.67%
Payout Ratio	34.57%	33.09%	31.62%	36.13%	21.88%	43.30%
Buyback Yield / Dilution	-0.14%	-	-	-	-	-
Total Shareholder Return	2.46%	2.58%	1.76%	2.41%	1.58%	0.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.