LEENO Industrial Inc. (KOSDAQ: 058470)
South Korea
· Delayed Price · Currency is KRW 194,200
+5,500 (2.91%)
Dec 18, 2024, 9:00 AM KST
LEENO Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2005 |
| Revenue | 80,720 | 75,222 | 66,050 | 135,074 | 104,384 | 122,043 | Upgrade
|
| Revenue Growth (YoY) | 13.50% | 13.89% | -51.10% | 29.40% | -14.47% | 203.67% | Upgrade
|
| Cost of Revenue | 43,263 | 40,811 | 36,704 | 100,700 | 83,913 | 95,146 | Upgrade
|
| Gross Profit | 37,457 | 34,411 | 29,345 | 34,374 | 20,471 | 26,897 | Upgrade
|
| Selling, General & Admin | 7,543 | 6,672 | 5,913 | 8,106 | 6,094 | 8,363 | Upgrade
|
| Other Operating Expenses | - | - | - | 272.23 | 269.12 | 241.71 | Upgrade
|
| Operating Expenses | 7,543 | 6,672 | 5,913 | 10,324 | 8,305 | 10,570 | Upgrade
|
| Operating Income | 29,914 | 27,739 | 23,433 | 24,050 | 12,166 | 16,327 | Upgrade
|
| Interest Expense | -251.13 | -116.43 | -135.62 | -468.62 | -401.66 | -536.79 | Upgrade
|
| Interest & Investment Income | 1,966 | 2,135 | 1,694 | 1,649 | 1,137 | 1,450 | Upgrade
|
| Earnings From Equity Investments | - | - | -2,211 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 180.18 | -327.75 | 1,134 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,129 | 1,007 | 1,302 | 114.41 | -215.5 | -9.06 | Upgrade
|
| EBT Excluding Unusual Items | 32,757 | 30,765 | 24,082 | 25,525 | 12,357 | 18,365 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -2,647 | -150.28 | 32.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1,716 | -6 | -5.06 | Upgrade
|
| Pretax Income | 32,757 | 30,765 | 24,082 | 24,594 | 12,201 | 18,393 | Upgrade
|
| Income Tax Expense | 6,145 | 5,903 | 4,817 | 7,285 | 2,991 | 5,558 | Upgrade
|
| Earnings From Continuing Operations | 26,612 | 24,862 | 19,265 | 17,309 | 9,210 | 12,835 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -1,071 | -1,088 | -1,547 | Upgrade
|
| Net Income | 26,612 | 24,862 | 19,265 | 16,238 | 8,122 | 11,288 | Upgrade
|
| Net Income to Common | 26,612 | 24,862 | 19,265 | 16,238 | 8,122 | 11,288 | Upgrade
|
| Net Income Growth | 32.13% | 29.05% | 18.64% | 99.92% | -28.05% | -12.01% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.02% | 4.24% | 0.51% | -0.40% | -2.95% | Upgrade
|
| EPS (Basic) | 1746.08 | 1631.05 | 1263.68 | 1110.32 | 558.21 | 772.66 | Upgrade
|
| EPS (Diluted) | 1746.08 | 1631.05 | 1263.68 | 1110.32 | 558.21 | 772.66 | Upgrade
|
| EPS Growth | 32.17% | 29.07% | 13.81% | 98.91% | -27.75% | -9.34% | Upgrade
|
| Free Cash Flow | 10,329 | 13,649 | 9,745 | 9,996 | 14,704 | 6,453 | Upgrade
|
| Free Cash Flow Per Share | 677.68 | 895.43 | 639.20 | 683.48 | 1010.52 | 441.67 | Upgrade
|
| Dividend Per Share | - | - | - | 421.053 | 263.158 | 315.789 | Upgrade
|
| Dividend Growth | - | - | - | 60.00% | -16.67% | 0% | Upgrade
|
| Gross Margin | 46.40% | 45.75% | 44.43% | 25.45% | 19.61% | 22.04% | Upgrade
|
| Operating Margin | 37.06% | 36.88% | 35.48% | 17.80% | 11.65% | 13.38% | Upgrade
|
| Profit Margin | 32.97% | 33.05% | 29.17% | 12.02% | 7.78% | 9.25% | Upgrade
|
| Free Cash Flow Margin | 12.80% | 18.14% | 14.75% | 7.40% | 14.09% | 5.29% | Upgrade
|
| EBITDA | 33,633 | 31,383 | 26,976 | 28,527 | 16,489 | 21,182 | Upgrade
|
| EBITDA Margin | 41.67% | 41.72% | 40.84% | 21.12% | 15.80% | 17.36% | Upgrade
|
| D&A For EBITDA | 3,719 | 3,644 | 3,543 | 4,477 | 4,323 | 4,855 | Upgrade
|
| EBIT | 29,914 | 27,739 | 23,433 | 24,050 | 12,166 | 16,327 | Upgrade
|
| EBIT Margin | 37.06% | 36.88% | 35.48% | 17.80% | 11.65% | 13.38% | Upgrade
|
| Effective Tax Rate | 18.76% | 19.19% | 20.00% | 29.62% | 24.51% | 30.22% | Upgrade
|
| Revenue as Reported | - | - | - | - | 104,384 | 122,043 | Upgrade
|
| Advertising Expenses | - | - | - | 208.65 | 218.2 | 254.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.