Mgame Corp. (KOSDAQ:058630)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,035.00
-75.00 (-1.82%)
Sep 2, 2026, 3:10 PM KST

Mgame Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
90,18391,74083,42581,63373,65455,705
Revenue Growth
-3.01%9.97%2.20%10.83%32.22%31.40%
Gross Profit
85,22687,22079,20278,52473,28755,423
Operating Income
13,99017,55512,83921,34730,11619,983
Net Income
13,93916,02815,66521,86422,64921,440
Earnings Per Share
737.07860.83828.001143.911162.411127.19
EPS Growth
-13.50%3.96%-27.62%-1.59%3.12%218.26%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65,92264,26781,08593,59775,14345,423
Total Debt
1,230897.96839.63670.8276.061,113
Net Cash (Debt)
64,69263,36980,24592,92675,06744,310
Net Cash Growth
2.19%-21.03%-13.65%23.79%69.42%114.53%
Net Cash Per Share
3420.803403.474241.414861.913852.702329.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,1067,8798,00829,96337,05316,756
Capital Expenditures
2,189-3,916-2,360-5,103-1,004-1,248
Free Cash Flow
17,2943,9635,64824,86036,04915,508
Free Cash Flow Growth
--29.83%-77.28%-31.04%132.45%30.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
94.50%95.07%94.94%96.19%99.50%99.49%
Operating Margin
15.51%19.13%15.39%26.15%40.89%35.87%
Pretax Margin
21.06%25.05%27.43%30.72%38.97%45.35%
Profit Margin
15.46%17.47%18.78%26.78%30.75%38.49%
FCF Margin
19.18%4.32%6.77%30.45%48.94%27.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
220.000--150.000
Dividend Per Share Growth
0%---
Dividend Yield
5.18%--2.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.587.386.145.426.2110.82
P/FCF Ratio
4.3229.8517.034.773.9014.95
PS Ratio
0.831.291.151.451.914.16