Mgame Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	94,129	96,175	118,501	140,673	231,908	101,127
Market Cap Growth	-0.59%	-18.84%	-15.76%	-39.34%	129.32%	50.42%
Enterprise Value	34,775	20,286	28,954	81,000	196,042	83,039
Last Close Price	5060.00	5046.54	5873.94	6803.42	11277.40	4917.69
PE Ratio	5.46	6.14	5.42	6.21	10.82	14.89
PS Ratio	0.99	1.15	1.45	1.91	4.16	2.38
PB Ratio	0.71	0.77	1.04	1.51	3.15	2.18
P/TBV Ratio	0.72	0.78	1.06	1.54	3.26	2.33
P/FCF Ratio	103.07	17.03	4.77	3.90	14.95	8.50
P/OCF Ratio	7.49	12.01	3.96	3.80	13.84	8.15
EV/Sales Ratio	0.37	0.24	0.36	1.10	3.52	1.96
EV/EBITDA Ratio	1.65	1.31	1.25	2.55	9.03	7.41
EV/EBIT Ratio	1.93	1.58	1.36	2.69	9.81	9.23
EV/FCF Ratio	38.08	3.59	1.17	2.25	12.64	6.98
Debt / Equity Ratio	0.01	0.01	0.01	0.00	0.02	0.02
Debt / EBITDA Ratio	0.03	0.05	0.03	0.00	0.05	0.09
Debt / FCF Ratio	0.76	0.15	0.03	0.00	0.07	0.09
Net Debt / Equity Ratio	-0.45	-0.65	-0.82	-0.81	-0.60	-0.44
Net Debt / EBITDA Ratio	-2.94	-5.19	-4.02	-2.37	-2.04	-1.84
Net Debt / FCF Ratio	-65.01	-14.21	-3.74	-2.08	-2.86	-1.74
Asset Turnover	0.65	0.56	0.62	0.73	0.78	0.80
Inventory Turnover	1.95	1.93	3.02	14.14	19.18	6.60
Quick Ratio	3.86	3.77	3.88	4.89	6.40	3.89
Current Ratio	4.55	4.08	4.04	5.01	6.89	4.21
Return on Equity (ROE)	13.74%	13.15%	21.03%	27.06%	35.79%	16.06%
Return on Assets (ROA)	7.38%	5.40%	10.08%	18.65%	17.53%	10.65%
Return on Invested Capital (ROIC)	19.39%	27.03%	94.95%	99.80%	61.63%	28.95%
Return on Capital Employed (ROCE)	12.90%	10.30%	17.50%	30.40%	25.80%	17.80%
Earnings Yield	18.32%	16.29%	18.45%	16.10%	9.25%	6.72%
FCF Yield	0.97%	5.87%	20.98%	25.63%	6.69%	11.77%
Dividend Yield	4.33%	3.17%	2.55%	-	-	-
Payout Ratio	17.26%	18.30%	-	-	-	-
Buyback Yield / Dilution	2.32%	0.96%	1.91%	-2.44%	0.84%	1.86%
Total Shareholder Return	6.64%	4.13%	4.46%	-2.44%	0.84%	1.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.