Mgame Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	106,407	96,175	118,501	140,673	231,908	101,127
Market Cap Growth	10.21%	-18.84%	-15.76%	-39.34%	129.32%	50.42%
Enterprise Value	47,053	20,286	28,954	81,000	196,042	83,039
Last Close Price	5720.00	5046.54	5873.94	6803.42	11277.40	4917.69
PE Ratio	6.17	6.14	5.42	6.21	10.82	14.89
PS Ratio	1.12	1.15	1.45	1.91	4.16	2.38
PB Ratio	0.80	0.77	1.04	1.51	3.15	2.18
P/TBV Ratio	0.81	0.78	1.06	1.54	3.26	2.33
P/FCF Ratio	116.52	17.03	4.77	3.90	14.95	8.50
P/OCF Ratio	8.47	12.01	3.96	3.80	13.84	8.15
EV/Sales Ratio	0.50	0.24	0.36	1.10	3.52	1.96
EV/EBITDA Ratio	2.24	1.31	1.25	2.55	9.03	7.41
EV/EBIT Ratio	2.61	1.58	1.36	2.69	9.81	9.23
EV/FCF Ratio	51.52	3.59	1.17	2.25	12.64	6.98
Debt / Equity Ratio	0.01	0.01	0.01	0.00	0.02	0.02
Debt / EBITDA Ratio	0.03	0.05	0.03	0.00	0.05	0.09
Debt / FCF Ratio	0.76	0.15	0.03	0.00	0.07	0.09
Net Debt / Equity Ratio	-0.45	-0.65	-0.82	-0.81	-0.60	-0.44
Net Debt / EBITDA Ratio	-2.94	-5.19	-4.02	-2.37	-2.04	-1.84
Net Debt / FCF Ratio	-65.01	-14.21	-3.74	-2.08	-2.86	-1.74
Asset Turnover	0.65	0.56	0.62	0.73	0.78	0.80
Inventory Turnover	1.95	1.93	3.02	14.14	19.18	6.60
Quick Ratio	3.86	3.77	3.88	4.89	6.40	3.89
Current Ratio	4.55	4.08	4.04	5.01	6.89	4.21
Return on Equity (ROE)	13.74%	13.15%	21.03%	27.06%	35.79%	16.06%
Return on Assets (ROA)	7.38%	5.40%	10.08%	18.65%	17.53%	10.65%
Return on Invested Capital (ROIC)	19.39%	27.03%	94.95%	99.80%	61.63%	28.95%
Return on Capital Employed (ROCE)	12.90%	10.30%	17.50%	30.40%	25.80%	17.80%
Earnings Yield	16.21%	16.29%	18.45%	16.10%	9.25%	6.72%
FCF Yield	0.86%	5.87%	20.98%	25.63%	6.69%	11.77%
Dividend Yield	3.88%	3.17%	2.55%	-	-	-
Payout Ratio	17.26%	18.30%	-	-	-	-
Buyback Yield / Dilution	2.32%	0.96%	1.91%	-2.44%	0.84%	1.86%
Total Shareholder Return	6.20%	4.13%	4.46%	-2.44%	0.84%	1.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.