Mgame Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	95,803	118,312	96,175	118,501	140,673	231,908
Market Cap Growth	4.15%	23.02%	-18.84%	-15.76%	-39.34%	129.32%
Enterprise Value	32,426	58,958	20,286	28,954	81,000	196,042
Last Close Price	5150.00	6360.00	4998.70	5818.26	6738.92	11170.49
PE Ratio	5.98	7.38	6.14	5.42	6.21	10.82
PS Ratio	1.04	1.29	1.15	1.45	1.91	4.16
PB Ratio	0.70	0.86	0.77	1.04	1.51	3.15
P/TBV Ratio	0.71	0.88	0.78	1.06	1.54	3.26
P/FCF Ratio	24.17	29.85	17.03	4.77	3.90	14.95
P/OCF Ratio	12.16	15.02	12.01	3.96	3.80	13.84
EV/Sales Ratio	0.35	0.64	0.24	0.36	1.10	3.52
EV/EBITDA Ratio	1.48	2.84	1.31	1.25	2.55	9.03
EV/EBIT Ratio	1.73	3.36	1.58	1.36	2.69	9.81
EV/FCF Ratio	8.18	14.88	3.59	1.17	2.25	12.64
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.00	0.02
Debt / EBITDA Ratio	0.04	0.04	0.05	0.03	0.00	0.05
Debt / FCF Ratio	0.23	0.23	0.15	0.03	0.00	0.07
Net Debt / Equity Ratio	-0.46	-0.46	-0.65	-0.82	-0.81	-0.60
Net Debt / EBITDA Ratio	-3.05	-3.05	-5.19	-4.02	-2.37	-2.04
Net Debt / FCF Ratio	-15.99	-15.99	-14.21	-3.74	-2.08	-2.86
Asset Turnover	0.60	0.60	0.56	0.62	0.73	0.78
Inventory Turnover	2.23	2.23	1.93	3.02	14.14	19.18
Quick Ratio	3.76	3.76	3.77	3.88	4.89	6.40
Current Ratio	4.25	4.25	4.08	4.04	5.01	6.89
Return on Equity (ROE)	12.25%	12.25%	13.15%	21.03%	27.06%	35.79%
Return on Assets (ROA)	7.17%	7.17%	5.40%	10.08%	18.65%	17.53%
Return on Invested Capital (ROIC)	16.67%	20.79%	27.03%	94.95%	99.80%	61.63%
Return on Capital Employed (ROCE)	12.70%	12.70%	10.30%	17.50%	30.40%	25.80%
Earnings Yield	16.73%	13.55%	16.29%	18.45%	16.10%	9.25%
FCF Yield	4.14%	3.35%	5.87%	20.98%	25.63%	6.69%
Dividend Yield	4.44%	-	-	2.58%	-	-
Payout Ratio	18.57%	18.57%	18.30%	-	-	-
Buyback Yield / Dilution	1.61%	1.61%	1.01%	1.91%	-2.44%	0.84%
Total Shareholder Return	5.98%	1.61%	1.01%	4.48%	-2.44%	0.84%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.