EMRO., Incorporated. (KOSDAQ:058970)
South Korea · Delayed Price · Currency is KRW 30,400
-350 (-1.14%)
Mar 20, 2026, 3:30 PM KST
EMRO., Incorporated. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 83,980 | 79,456 | 63,174 | 58,623 | 47,015 |
Other Revenue | - | -0 | - | -0 | - |
| 83,980 | 79,456 | 63,174 | 58,623 | 47,015 | |
Revenue Growth (YoY) | 5.69% | 25.77% | 7.76% | 24.69% | 4.83% |
Cost of Revenue | 52,425 | 46,923 | 39,019 | 35,801 | 27,371 |
Gross Profit | 31,555 | 32,533 | 24,154 | 22,822 | 19,643 |
Selling, General & Admin | 21,867 | 16,908 | 14,069 | 11,047 | 8,554 |
Research & Development | 5,561 | 4,296 | 3,313 | 3,513 | 2,977 |
Amortization of Goodwill & Intangibles | 408.06 | 208.55 | 188.14 | 245.06 | 273.69 |
Other Operating Expenses | 1,016 | 993.43 | 827.22 | 554.33 | 449.69 |
Operating Expenses | 30,645 | 23,927 | 19,491 | 16,336 | 12,912 |
Operating Income | 909.56 | 8,606 | 4,663 | 6,485 | 6,732 |
Interest Expense | -148.09 | -1,014 | -1,145 | -14.03 | -298.99 |
Interest & Investment Income | 653.36 | 453.49 | 39.52 | 56.48 | 89.48 |
Currency Exchange Gain (Loss) | -23.54 | 73.93 | 3.63 | 24.53 | 40.72 |
Other Non Operating Income (Expenses) | 100.33 | 12,073 | -29,081 | -3.7 | 57.84 |
EBT Excluding Unusual Items | 1,492 | 20,193 | -25,520 | 6,549 | 6,621 |
Gain (Loss) on Sale of Investments | 13.06 | -278.75 | 34.27 | -2.27 | 0.05 |
Gain (Loss) on Sale of Assets | 30.67 | -307.02 | 97.73 | 1,378 | -0.58 |
Asset Writedown | -338.06 | -25.85 | -1,699 | - | - |
Pretax Income | 1,197 | 19,582 | -27,087 | 7,924 | 6,620 |
Income Tax Expense | -1,338 | 983.16 | -632.63 | 1,340 | 1,256 |
Earnings From Continuing Operations | 2,535 | 18,598 | -26,454 | 6,584 | 5,365 |
Minority Interest in Earnings | 394.22 | 10.33 | -281.67 | -164.4 | 47.99 |
Net Income | 2,929 | 18,609 | -26,736 | 6,420 | 5,413 |
Net Income to Common | 2,929 | 18,609 | -26,736 | 6,420 | 5,413 |
Net Income Growth | -84.26% | - | - | 18.61% | 52.10% |
Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 12 | 24 | 11 | 11 | 10 |
Shares Change (YoY) | -48.39% | 113.60% | 0.89% | 12.76% | 15.29% |
EPS (Basic) | 238.00 | 1612.00 | -2384.56 | 577.67 | 567.15 |
EPS (Diluted) | 237.00 | 777.00 | -2385.00 | 577.67 | 557.08 |
EPS Growth | -69.50% | - | - | 3.70% | 33.81% |
Free Cash Flow | 5,579 | 8,846 | 5,360 | -26,454 | 3,441 |
Free Cash Flow Per Share | 451.35 | 369.35 | 478.09 | -2380.40 | 349.17 |
Gross Margin | 37.57% | 40.95% | 38.23% | 38.93% | 41.78% |
Operating Margin | 1.08% | 10.83% | 7.38% | 11.06% | 14.32% |
Profit Margin | 3.49% | 23.42% | -42.32% | 10.95% | 11.51% |
Free Cash Flow Margin | 6.64% | 11.13% | 8.48% | -45.13% | 7.32% |
EBITDA | 3,683 | 11,511 | 8,094 | 9,577 | 9,408 |
EBITDA Margin | 4.39% | 14.49% | 12.81% | 16.34% | 20.01% |
D&A For EBITDA | 2,773 | 2,904 | 3,431 | 3,092 | 2,676 |
EBIT | 909.56 | 8,606 | 4,663 | 6,485 | 6,732 |
EBIT Margin | 1.08% | 10.83% | 7.38% | 11.06% | 14.32% |
Effective Tax Rate | - | 5.02% | - | 16.91% | 18.97% |
Advertising Expenses | 150.94 | 274.88 | 127.54 | 72.65 | 50.59 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.