EMRO., Incorporated. (KOSDAQ:058970)

EMRO., Incorporated. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	29,146	21,660	11,110	3,665	19,406	3,896
Short-Term Investments	16.24	31.24	30.7	15.31	395.14	625
Cash & Short-Term Investments	29,162	21,692	11,141	3,681	19,801	4,521
Cash Growth	33.85%	94.70%	202.68%	-81.41%	338.00%	-12.22%
Accounts Receivable	3,837	7,464	6,424	8,760	8,163	5,375
Other Receivables	26.03	30.6	3.57	9.23	6.66	460.73
Receivables	3,930	7,559	6,504	8,882	8,196	5,880
Prepaid Expenses	767.2	1,044	780.81	209.81	235.12	-
Other Current Assets	11,053	6,576	9,046	5,244	4,683	5,624
Total Current Assets	44,912	36,870	27,472	18,017	32,915	16,025
Property, Plant & Equipment	14,095	14,373	12,661	38,946	7,505	6,737
Long-Term Investments	1,518	1,633	3,347	3,925	3,418	973.5
Other Intangible Assets	4,233	4,100	3,549	3,845	4,556	4,438
Long-Term Deferred Tax Assets	3,847	5,079	5,290	151.39	1,443	3,287
Long-Term Deferred Charges	5,566	4,632	3,134	3,676	4,021	4,901
Other Long-Term Assets	36,572	35,326	35,776	4,700	1,463	398.33
Total Assets	111,525	102,420	91,605	73,671	55,760	37,059
Accounts Payable	4,105	1,249	3,099	3,077	2,020	1,532
Accrued Expenses	5,175	2,625	5,038	1,572	1,224	1,252
Short-Term Debt	-	-	14,923	2,793	326.02	2,780
Current Portion of Long-Term Debt	-	-	-	-	-	5,167
Current Portion of Leases	698.5	678.72	466.69	183.58	88.34	-
Current Income Taxes Payable	-	-	888.67	189.33	2,888	109.17
Other Current Liabilities	4,622	4,646	35,128	3,614	5,486	2,578
Total Current Liabilities	14,600	9,198	59,543	11,429	12,033	13,418
Long-Term Debt	-	-	-	10,000	-	1,433
Long-Term Leases	1,411	1,621	1,465	48.43	15.57	-
Other Long-Term Liabilities	2,415	2,228	1,741	1,230	1,312	1,539
Total Liabilities	19,099	13,427	62,748	22,707	14,032	22,924
Common Stock	6,168	6,078	5,606	5,606	2,713	2,688
Additional Paid-In Capital	71,304	65,582	21,385	21,385	22,235	5,749
Retained Earnings	11,494	11,240	-7,162	20,162	13,249	7,819
Treasury Stock	-	-	-	-	-	-2,421
Comprehensive Income & Other	3,084	5,551	8,466	3,511	3,401	119.15
Total Common Equity	92,050	88,450	28,296	50,665	41,598	13,954
Minority Interest	375.9	542.77	560.41	299.56	130.43	180.39
Shareholders' Equity	92,426	88,993	28,856	50,965	41,729	14,135
Total Liabilities & Equity	111,525	102,420	91,605	73,671	55,760	37,059
Total Debt	2,110	2,299	16,855	13,025	429.94	9,380
Net Cash (Debt)	27,053	19,392	-5,714	-9,344	19,371	-4,859
Net Cash Per Share	2203.21	1596.81	-509.64	-840.82	1965.54	-568.45
Filing Date Shares Outstanding	12.34	12.16	11.21	11.21	5.43	4.73
Total Common Shares Outstanding	12.34	12.16	11.21	11.21	10.85	4.73
Working Capital	30,311	27,672	-32,071	6,588	20,882	2,607
Book Value Per Share	7462.32	7276.38	2523.68	4518.77	3833.18	2950.82
Tangible Book Value	87,817	84,350	24,747	46,821	37,042	9,516
Tangible Book Value Per Share	7119.17	6939.06	2207.14	4175.89	3413.38	2012.37
Land	2,050	2,050	2,050	32,690	2,097	2,097
Buildings	3,883	3,883	3,883	3,883	3,883	3,883
Machinery	4,009	3,674	3,664	3,491	2,607	1,902
Construction In Progress	3,509	3,762	3,113	326.12	176	187.99

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.