EMRO., Incorporated. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	504,325	784,050	773,636	147,439	220,841	56,817
Market Cap Growth	-43.96%	1.35%	424.72%	-33.24%	288.69%	-
Enterprise Value	484,833	759,232	775,328	146,337	206,125	-
Last Close Price	40800.00	64500.00	69000.00	13150.00	20350.00	5900.00
PE Ratio	89.64	42.13	-	22.97	40.80	15.97
Forward PE	26.38	-	-	13.85	27.17	-
PS Ratio	5.84	9.87	12.25	2.52	4.70	1.27
PB Ratio	5.33	8.81	26.81	2.89	5.29	4.02
P/TBV Ratio	5.59	9.30	31.26	3.15	5.96	5.97
P/FCF Ratio	-	88.64	144.32	-	64.18	12.12
P/OCF Ratio	-	55.27	116.09	26.61	47.27	9.85
EV/Sales Ratio	5.61	9.56	12.27	2.50	4.38	-
EV/EBITDA Ratio	72.28	65.96	95.79	15.28	21.91	-
EV/EBIT Ratio	125.54	88.22	166.28	22.56	30.62	-
EV/FCF Ratio	-55.01	85.83	144.64	-	59.90	-
Debt / Equity Ratio	0.02	0.03	0.58	0.26	0.01	0.66
Debt / EBITDA Ratio	0.31	0.20	2.08	1.36	0.05	1.01
Debt / FCF Ratio	-	0.26	3.14	-	0.13	2.00
Net Debt / Equity Ratio	-0.21	-0.22	0.20	0.18	-0.46	0.34
Net Debt / EBITDA Ratio	-2.94	-1.68	0.71	0.98	-2.06	0.52
Net Debt / FCF Ratio	2.24	-2.19	1.07	-0.35	-5.63	1.04
Asset Turnover	0.79	0.82	0.76	0.91	1.01	-
Quick Ratio	1.59	3.17	0.30	1.09	2.33	0.77
Current Ratio	2.82	4.01	0.46	1.58	2.74	1.19
Return on Equity (ROE)	6.10%	31.56%	-66.28%	14.21%	19.21%	-
Return on Assets (ROA)	2.20%	5.54%	3.53%	6.26%	9.07%	-
Return on Invested Capital (ROIC)	5.51%	15.69%	9.83%	13.04%	26.38%	30.25%
Return on Capital Employed (ROCE)	3.90%	9.20%	14.50%	10.40%	15.40%	27.30%
Earnings Yield	1.12%	2.37%	-3.46%	4.35%	2.45%	6.26%
FCF Yield	-1.75%	1.13%	0.69%	-17.94%	1.56%	8.25%
Buyback Yield / Dilution	-4.27%	-8.32%	-0.89%	-12.76%	-15.29%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.