EMRO., Incorporated. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	633,771	784,050	773,636	147,439	220,841	56,817
Market Cap Growth	1.35%	1.35%	424.72%	-33.24%	288.69%	-
Enterprise Value	614,922	759,232	775,328	146,337	206,125	-
Last Close Price	51900.00	64500.00	69000.00	13150.00	20350.00	5900.00
PE Ratio	66.77	42.13	-	22.97	40.80	15.97
PS Ratio	7.54	9.87	12.25	2.52	4.70	1.27
PB Ratio	7.13	8.81	26.81	2.89	5.29	4.02
P/TBV Ratio	9.30	9.30	31.26	3.15	5.96	5.97
P/FCF Ratio	71.65	88.64	144.32	-	64.18	12.12
P/OCF Ratio	55.27	55.27	116.09	26.61	47.27	9.85
EV/Sales Ratio	7.74	9.56	12.27	2.50	4.38	-
EV/EBITDA Ratio	53.42	65.96	95.79	15.28	21.91	-
EV/EBIT Ratio	71.45	88.22	166.28	22.56	30.62	-
EV/FCF Ratio	69.52	85.83	144.64	-	59.90	-
Debt / Equity Ratio	0.03	0.03	0.58	0.26	0.01	0.66
Debt / EBITDA Ratio	0.20	0.20	2.08	1.36	0.05	1.01
Debt / FCF Ratio	0.26	0.26	3.14	-	0.13	2.00
Asset Turnover	0.82	0.82	0.76	0.91	1.01	-
Quick Ratio	3.17	3.17	0.30	1.09	2.33	0.77
Current Ratio	4.01	4.01	0.46	1.58	2.74	1.19
Return on Equity (ROE)	31.56%	31.56%	-66.28%	14.21%	19.21%	-
Return on Assets (ROA)	5.54%	5.54%	3.53%	6.26%	9.07%	-
Return on Capital (ROIC)	7.85%	7.85%	5.31%	7.64%	12.81%	-
Return on Capital Employed (ROCE)	9.20%	9.20%	14.50%	10.40%	15.40%	27.30%
Earnings Yield	2.94%	2.37%	-3.46%	4.35%	2.45%	6.26%
FCF Yield	1.40%	1.13%	0.69%	-17.94%	1.56%	8.25%
Buyback Yield / Dilution	-8.32%	-8.32%	-0.89%	-12.76%	-15.29%	-

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.