i-Components Co., Ltd (KOSDAQ: 059100)
South Korea
· Delayed Price · Currency is KRW 4,710.00
-35.00 (-0.74%)
Dec 19, 2024, 3:06 PM KST
i-Components Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 33,801 | 27,349 | 35,306 | 35,296 | 29,117 | 29,042 | Upgrade
|
| Revenue | 33,801 | 27,349 | 35,306 | 35,296 | 29,117 | 29,042 | Upgrade
|
| Revenue Growth (YoY) | 19.77% | -22.54% | 0.03% | 21.22% | 0.26% | 12.95% | Upgrade
|
| Cost of Revenue | 28,514 | 24,659 | 27,907 | 29,547 | 23,812 | 26,653 | Upgrade
|
| Gross Profit | 5,287 | 2,691 | 7,399 | 5,749 | 5,305 | 2,389 | Upgrade
|
| Selling, General & Admin | 3,845 | 3,569 | 3,034 | 2,653 | 2,305 | 2,493 | Upgrade
|
| Research & Development | 1,388 | 1,017 | 1,206 | 729.02 | 916.09 | 1,135 | Upgrade
|
| Other Operating Expenses | 126.25 | 119.19 | 109.51 | 119.51 | 92.21 | 88.08 | Upgrade
|
| Operating Expenses | 5,485 | 4,824 | 4,458 | 3,748 | 3,604 | 3,929 | Upgrade
|
| Operating Income | -198.3 | -2,134 | 2,941 | 2,002 | 1,701 | -1,540 | Upgrade
|
| Interest Expense | -709.36 | -705.7 | -451.34 | -315.68 | -483.01 | -636.18 | Upgrade
|
| Interest & Investment Income | 393.73 | 362.49 | 174.72 | 86.71 | 106.42 | 261.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -52.8 | 305.4 | 714.64 | 874.63 | -953.95 | 631.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 73.05 | 46.45 | 7.86 | 62.95 | 48.27 | 9.84 | Upgrade
|
| EBT Excluding Unusual Items | -493.68 | -2,125 | 3,386 | 2,710 | 419.01 | -1,273 | Upgrade
|
| Gain (Loss) on Sale of Assets | -500.9 | -500.9 | -136.89 | 1.5 | -15.99 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -20 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 17.07 | 25.89 | Upgrade
|
| Pretax Income | -994.58 | -2,626 | 3,250 | 2,712 | 400.08 | -1,248 | Upgrade
|
| Income Tax Expense | 61.88 | 61.88 | - | - | - | - | Upgrade
|
| Net Income | -1,056 | -2,688 | 3,250 | 2,712 | 400.08 | -1,248 | Upgrade
|
| Net Income to Common | -1,056 | -2,688 | 3,250 | 2,712 | 400.08 | -1,248 | Upgrade
|
| Net Income Growth | - | - | 19.84% | 577.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -7.63% | -2.14% | -0.09% | 0.09% | -0.04% | 0.02% | Upgrade
|
| EPS (Basic) | -161.94 | -391.34 | 463.00 | 386.00 | 57.00 | -177.67 | Upgrade
|
| EPS (Diluted) | -161.94 | -391.34 | 463.00 | 386.00 | 57.00 | -177.67 | Upgrade
|
| EPS Growth | - | - | 19.95% | 577.19% | - | - | Upgrade
|
| Free Cash Flow | 2,951 | -13.6 | 4,001 | -269.31 | 1,859 | 668.19 | Upgrade
|
| Free Cash Flow Per Share | 452.38 | -1.98 | 570.06 | -38.34 | 264.92 | 95.16 | Upgrade
|
| Gross Margin | 15.64% | 9.84% | 20.96% | 16.29% | 18.22% | 8.23% | Upgrade
|
| Operating Margin | -0.59% | -7.80% | 8.33% | 5.67% | 5.84% | -5.30% | Upgrade
|
| Profit Margin | -3.13% | -9.83% | 9.20% | 7.68% | 1.37% | -4.30% | Upgrade
|
| Free Cash Flow Margin | 8.73% | -0.05% | 11.33% | -0.76% | 6.39% | 2.30% | Upgrade
|
| EBITDA | 2,431 | 1,099 | 6,176 | 5,103 | 5,137 | 1,969 | Upgrade
|
| EBITDA Margin | 7.19% | 4.02% | 17.49% | 14.46% | 17.64% | 6.78% | Upgrade
|
| D&A For EBITDA | 2,629 | 3,233 | 3,236 | 3,101 | 3,435 | 3,510 | Upgrade
|
| EBIT | -198.3 | -2,134 | 2,941 | 2,002 | 1,701 | -1,540 | Upgrade
|
| EBIT Margin | -0.59% | -7.80% | 8.33% | 5.67% | 5.84% | -5.30% | Upgrade
|
| Advertising Expenses | - | 2.4 | 7.4 | 2.4 | 9.4 | 24.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.