i-Components Co., Ltd (KOSDAQ:059100)
South Korea
· Delayed Price · Currency is KRW 5,120.00
+70.00 (1.39%)
At close: Jun 16, 2025, 3:30 PM KST
i-Components Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 37,618 | 37,099 | 27,349 | 35,306 | 35,296 | 29,117 | Upgrade
|
| Revenue | 37,618 | 37,099 | 27,349 | 35,306 | 35,296 | 29,117 | Upgrade
|
| Revenue Growth (YoY) | 26.07% | 35.65% | -22.54% | 0.03% | 21.22% | 0.26% | Upgrade
|
| Cost of Revenue | 28,743 | 29,136 | 24,659 | 27,907 | 29,547 | 23,812 | Upgrade
|
| Gross Profit | 8,875 | 7,963 | 2,691 | 7,399 | 5,749 | 5,305 | Upgrade
|
| Selling, General & Admin | 3,822 | 3,894 | 3,569 | 3,034 | 2,653 | 2,305 | Upgrade
|
| Research & Development | 1,356 | 1,196 | 1,017 | 1,206 | 729.02 | 916.09 | Upgrade
|
| Other Operating Expenses | 129.35 | 130.69 | 119.19 | 109.51 | 119.51 | 92.21 | Upgrade
|
| Operating Expenses | 5,441 | 5,355 | 4,824 | 4,458 | 3,748 | 3,604 | Upgrade
|
| Operating Income | 3,434 | 2,608 | -2,134 | 2,941 | 2,002 | 1,701 | Upgrade
|
| Interest Expense | -635.41 | -680.48 | -705.7 | -451.34 | -315.68 | -483.01 | Upgrade
|
| Interest & Investment Income | 358.64 | 366.78 | 362.49 | 174.72 | 86.71 | 106.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 614.29 | 852.17 | 305.4 | 714.64 | 874.63 | -953.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 36.65 | 52.06 | 46.45 | 7.86 | 62.95 | 48.27 | Upgrade
|
| EBT Excluding Unusual Items | 3,808 | 3,199 | -2,125 | 3,386 | 2,710 | 419.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.96 | - | -500.9 | -136.89 | 1.5 | -15.99 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -20 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 17.07 | Upgrade
|
| Pretax Income | 3,795 | 3,199 | -2,626 | 3,250 | 2,712 | 400.08 | Upgrade
|
| Income Tax Expense | -95.04 | -95.04 | 61.88 | - | - | - | Upgrade
|
| Net Income | 3,890 | 3,294 | -2,688 | 3,250 | 2,712 | 400.08 | Upgrade
|
| Net Income to Common | 3,890 | 3,294 | -2,688 | 3,250 | 2,712 | 400.08 | Upgrade
|
| Net Income Growth | - | - | - | 19.84% | 577.78% | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -2.54% | -3.62% | -2.18% | - | - | - | Upgrade
|
| EPS (Basic) | 588.82 | 497.57 | -391.34 | 462.79 | 386.19 | 56.98 | Upgrade
|
| EPS (Diluted) | 588.82 | 497.57 | -391.34 | 462.79 | 386.19 | 56.98 | Upgrade
|
| EPS Growth | - | - | - | 19.84% | 577.78% | - | Upgrade
|
| Free Cash Flow | 7,967 | 5,142 | -13.6 | 4,001 | -269.31 | 1,859 | Upgrade
|
| Free Cash Flow Per Share | 1205.89 | 776.83 | -1.98 | 569.81 | -38.35 | 264.82 | Upgrade
|
| Gross Margin | 23.59% | 21.46% | 9.84% | 20.96% | 16.29% | 18.22% | Upgrade
|
| Operating Margin | 9.13% | 7.03% | -7.80% | 8.33% | 5.67% | 5.84% | Upgrade
|
| Profit Margin | 10.34% | 8.88% | -9.83% | 9.20% | 7.68% | 1.37% | Upgrade
|
| Free Cash Flow Margin | 21.18% | 13.86% | -0.05% | 11.33% | -0.76% | 6.39% | Upgrade
|
| EBITDA | 6,008 | 5,198 | 1,099 | 6,176 | 5,103 | 5,137 | Upgrade
|
| EBITDA Margin | 15.97% | 14.01% | 4.02% | 17.49% | 14.46% | 17.64% | Upgrade
|
| D&A For EBITDA | 2,574 | 2,590 | 3,233 | 3,236 | 3,101 | 3,435 | Upgrade
|
| EBIT | 3,434 | 2,608 | -2,134 | 2,941 | 2,002 | 1,701 | Upgrade
|
| EBIT Margin | 9.13% | 7.03% | -7.80% | 8.33% | 5.67% | 5.84% | Upgrade
|
| Advertising Expenses | - | 7.2 | 2.4 | 7.4 | 2.4 | 9.4 | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.