Ajinextek Co., Ltd. (KOSDAQ:059120)
South Korea · Delayed Price · Currency is KRW 8,520.00
-500.00 (-5.54%)
At close: May 29, 2026
Ajinextek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 26,838 | 24,618 | 25,168 | 24,884 | 35,692 | 41,650 |
Other Revenue | - | - | -0 | - | -0 | - |
| 26,838 | 24,618 | 25,168 | 24,884 | 35,692 | 41,650 | |
Revenue Growth (YoY) | 16.50% | -2.19% | 1.14% | -30.28% | -14.31% | 83.89% |
Cost of Revenue | 13,653 | 12,993 | 16,860 | 14,437 | 20,564 | 24,962 |
Gross Profit | 13,185 | 11,625 | 8,308 | 10,447 | 15,127 | 16,688 |
Selling, General & Admin | 6,565 | 6,427 | 8,102 | 7,437 | 8,934 | 7,637 |
Research & Development | 3,039 | 2,918 | 3,348 | 2,886 | 3,247 | 3,088 |
Amortization of Goodwill & Intangibles | 128.72 | 117.13 | 96.77 | 74.53 | 100.14 | 238.52 |
Other Operating Expenses | 88.12 | 66.75 | 335.02 | 333.22 | 476.84 | 267.85 |
Operating Expenses | 11,029 | 10,769 | 12,497 | 11,360 | 13,408 | 11,528 |
Operating Income | 2,156 | 855.8 | -4,189 | -912.69 | 1,720 | 5,159 |
Interest Expense | -42.41 | -39.03 | -52.46 | -59.05 | -30.06 | -26 |
Interest & Investment Income | 419.67 | 360.34 | 388.12 | 247.75 | 141.41 | 113.31 |
Earnings From Equity Investments | -44.86 | -44.86 | -33.32 | -23.04 | -35.95 | -119.54 |
Currency Exchange Gain (Loss) | -61.48 | -61.32 | -55.32 | -16.16 | 4.86 | -3.21 |
Other Non Operating Income (Expenses) | -14.97 | 36.38 | 66.88 | 395.44 | 1.07 | -7.34 |
EBT Excluding Unusual Items | 2,412 | 1,107 | -3,875 | -367.75 | 1,801 | 5,116 |
Gain (Loss) on Sale of Investments | 1 | 1 | 8.64 | 61.76 | -494.07 | -567.92 |
Gain (Loss) on Sale of Assets | -52.94 | -52.68 | 830.09 | - | - | 1 |
Pretax Income | 2,360 | 1,056 | -3,036 | -305.98 | 1,307 | 4,550 |
Income Tax Expense | 218.48 | 218.48 | -194.64 | -800.21 | -322.89 | 257.84 |
Net Income | 2,141 | 837.15 | -2,842 | 494.23 | 1,630 | 4,292 |
Net Income to Common | 2,141 | 837.15 | -2,842 | 494.23 | 1,630 | 4,292 |
Net Income Growth | - | - | - | -69.68% | -62.02% | 233.49% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -21.19% | 0.19% | -0.16% | -1.18% | -1.17% | -3.16% |
EPS (Basic) | 237.69 | 91.44 | -311.00 | 54.00 | 176.00 | 458.00 |
EPS (Diluted) | 237.69 | 91.44 | -311.00 | 54.00 | 176.00 | 458.00 |
EPS Growth | - | - | - | -69.32% | -61.57% | 244.36% |
Free Cash Flow | 4,298 | 1,883 | 109.63 | -1,762 | -3,774 | 1,570 |
Free Cash Flow Per Share | 477.09 | 205.63 | 12.00 | -192.53 | -407.51 | 167.56 |
Gross Margin | 49.13% | 47.22% | 33.01% | 41.98% | 42.38% | 40.07% |
Operating Margin | 8.03% | 3.48% | -16.64% | -3.67% | 4.82% | 12.39% |
Profit Margin | 7.98% | 3.40% | -11.29% | 1.99% | 4.57% | 10.30% |
Free Cash Flow Margin | 16.01% | 7.65% | 0.44% | -7.08% | -10.57% | 3.77% |
EBITDA | 3,198 | 1,876 | -3,142 | 114.17 | 2,668 | 5,940 |
EBITDA Margin | 11.92% | 7.62% | -12.48% | 0.46% | 7.48% | 14.26% |
D&A For EBITDA | 1,043 | 1,020 | 1,047 | 1,027 | 948.43 | 780.96 |
EBIT | 2,156 | 855.8 | -4,189 | -912.69 | 1,720 | 5,159 |
EBIT Margin | 8.03% | 3.48% | -16.64% | -3.67% | 4.82% | 12.39% |
Effective Tax Rate | 9.26% | 20.70% | - | - | - | 5.67% |
Advertising Expenses | - | 154.57 | 49.95 | 62.5 | 102.05 | 36.24 |