KOSDAQ:060150 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	144,209	197,152	241,148	329,897	374,780	516,856
Market Cap Growth	-42.58%	-18.24%	-26.90%	-11.98%	-27.49%	-0.67%
Enterprise Value	179,728	237,545	300,086	416,834	416,693	512,601
Last Close Price	3165.00	4490.00	5380.00	7360.00	8270.00	11100.00
PE Ratio	-	-	-	192.71	17.12	20.74
Forward PE	-	10.74	10.74	12.94	12.06	11.98
PS Ratio	0.77	1.05	1.16	1.49	1.58	2.10
PB Ratio	0.46	0.64	0.75	0.96	1.10	1.53
P/TBV Ratio	0.50	0.68	0.78	1.11	1.28	1.80
P/FCF Ratio	10.61	8.67	8.65	20.59	-	39.35
P/OCF Ratio	6.29	7.10	7.65	11.18	11.05	13.24
PEG Ratio	-	0.71	0.71	0.71	0.71	0.71
EV/Sales Ratio	0.96	1.27	1.44	1.89	1.75	2.08
EV/EBITDA Ratio	20.40	7.72	7.50	9.84	8.57	8.60
EV/EBIT Ratio	-	13.03	12.95	16.15	12.54	12.25
EV/FCF Ratio	13.22	10.44	10.76	26.01	-	39.02
Debt / Equity Ratio	0.37	0.38	0.39	0.44	0.41	0.28
Debt / EBITDA Ratio	3.94	3.80	3.14	3.55	2.90	1.57
Debt / FCF Ratio	8.48	5.14	4.50	9.38	-	7.10
Net Debt / Equity Ratio	0.11	0.11	0.16	0.23	0.14	0.00
Net Debt / EBITDA Ratio	1.21	1.05	1.28	1.83	1.02	-0.01
Net Debt / FCF Ratio	2.61	1.43	1.83	4.84	-1.93	-0.04
Asset Turnover	0.39	0.39	0.40	0.40	0.46	0.50
Inventory Turnover	23.62	23.45	19.61	16.59	15.29	16.22
Quick Ratio	1.25	1.48	1.16	1.10	1.04	1.26
Current Ratio	1.33	1.57	1.25	1.22	1.17	1.40
Return on Equity (ROE)	-2.25%	-3.46%	-5.66%	0.50%	6.45%	7.66%
Return on Assets (ROA)	2.35%	2.37%	2.78%	2.95%	3.98%	5.34%
Return on Invested Capital (ROIC)	5.18%	5.10%	5.83%	6.35%	6.90%	7.68%
Return on Capital Employed (ROCE)	4.80%	4.80%	5.80%	5.80%	7.80%	10.70%
Earnings Yield	-4.90%	-5.54%	-7.82%	0.52%	5.84%	4.82%
FCF Yield	9.43%	11.54%	11.57%	4.86%	-6.81%	2.54%
Buyback Yield / Dilution	1.52%	1.90%	0.08%	1.79%	1.98%	-15.95%