NHN KCP Corp. (KOSDAQ:060250)
7,690.00
+240.00 (3.22%)
Apr 1, 2025, 3:30 PM KST
NHN KCP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 1,105,326 | 972,016 | 822,763 | 745,418 | 624,840 | Upgrade
|
Other Revenue | - | - | -0 | -0 | 0 | Upgrade
|
Revenue | 1,105,326 | 972,016 | 822,763 | 745,418 | 624,840 | Upgrade
|
Revenue Growth (YoY) | 13.71% | 18.14% | 10.38% | 19.30% | 32.97% | Upgrade
|
Cost of Revenue | 1,006,873 | 879,618 | 732,304 | 660,860 | 546,545 | Upgrade
|
Gross Profit | 98,453 | 92,398 | 90,459 | 84,558 | 78,295 | Upgrade
|
Selling, General & Admin | 43,709 | 41,497 | 37,693 | 33,566 | 30,309 | Upgrade
|
Research & Development | 4,533 | 3,361 | 3,189 | 3,029 | 2,993 | Upgrade
|
Other Operating Expenses | 544.79 | 639.64 | 483.51 | - | - | Upgrade
|
Operating Expenses | 54,671 | 50,693 | 46,827 | 42,781 | 38,980 | Upgrade
|
Operating Income | 43,782 | 41,705 | 43,632 | 41,777 | 39,315 | Upgrade
|
Interest Expense | -84.92 | -70.72 | -221.02 | -225.26 | -285.63 | Upgrade
|
Interest & Investment Income | 6,767 | 4,072 | 2,284 | 1,191 | 1,016 | Upgrade
|
Earnings From Equity Investments | 1,141 | -2,511 | 95.65 | -2,139 | - | Upgrade
|
Currency Exchange Gain (Loss) | 3,403 | 1,132 | 1,506 | 2,999 | 1,314 | Upgrade
|
Other Non Operating Income (Expenses) | 2,718 | -9.87 | 244.07 | 894.32 | -931.63 | Upgrade
|
EBT Excluding Unusual Items | 57,726 | 44,317 | 47,540 | 44,497 | 40,428 | Upgrade
|
Gain (Loss) on Sale of Investments | 1,201 | 877.53 | -1,125 | -576.32 | -4,258 | Upgrade
|
Gain (Loss) on Sale of Assets | -204.02 | 148.61 | -34.38 | 16.77 | 5.23 | Upgrade
|
Asset Writedown | 124.6 | 258 | 19.86 | - | - | Upgrade
|
Pretax Income | 58,848 | 45,601 | 46,401 | 43,937 | 36,175 | Upgrade
|
Income Tax Expense | 13,590 | 10,386 | 11,546 | 13,599 | 6,287 | Upgrade
|
Earnings From Continuing Operations | 45,257 | 35,216 | 34,855 | 30,338 | 29,888 | Upgrade
|
Minority Interest in Earnings | -52.36 | 69.71 | 68.04 | 86.95 | 126 | Upgrade
|
Net Income | 45,205 | 35,285 | 34,923 | 30,425 | 30,014 | Upgrade
|
Net Income to Common | 45,205 | 35,285 | 34,923 | 30,425 | 30,014 | Upgrade
|
Net Income Growth | 28.11% | 1.04% | 14.78% | 1.37% | 22.27% | Upgrade
|
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | Upgrade
|
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | Upgrade
|
Shares Change (YoY) | 0.06% | -0.06% | -0.92% | 0.10% | -1.97% | Upgrade
|
EPS (Basic) | 1169.00 | 913.00 | 903.09 | 779.54 | 769.79 | Upgrade
|
EPS (Diluted) | 1169.00 | 913.00 | 903.09 | 779.54 | 769.64 | Upgrade
|
EPS Growth | 28.04% | 1.10% | 15.85% | 1.29% | 24.71% | Upgrade
|
Free Cash Flow | -63,123 | 62,660 | 36,464 | 66,230 | 56,215 | Upgrade
|
Free Cash Flow Per Share | -1632.38 | 1621.31 | 942.95 | 1696.91 | 1441.77 | Upgrade
|
Dividend Per Share | - | - | 200.000 | - | - | Upgrade
|
Gross Margin | 8.91% | 9.51% | 11.00% | 11.34% | 12.53% | Upgrade
|
Operating Margin | 3.96% | 4.29% | 5.30% | 5.61% | 6.29% | Upgrade
|
Profit Margin | 4.09% | 3.63% | 4.25% | 4.08% | 4.80% | Upgrade
|
Free Cash Flow Margin | -5.71% | 6.45% | 4.43% | 8.88% | 9.00% | Upgrade
|
EBITDA | 48,343 | 46,686 | 48,558 | 47,111 | 45,535 | Upgrade
|
EBITDA Margin | 4.37% | 4.80% | 5.90% | 6.32% | 7.29% | Upgrade
|
D&A For EBITDA | 4,561 | 4,981 | 4,926 | 5,334 | 6,220 | Upgrade
|
EBIT | 43,782 | 41,705 | 43,632 | 41,777 | 39,315 | Upgrade
|
EBIT Margin | 3.96% | 4.29% | 5.30% | 5.61% | 6.29% | Upgrade
|
Effective Tax Rate | 23.09% | 22.78% | 24.88% | 30.95% | 17.38% | Upgrade
|
Advertising Expenses | 177.83 | 329.33 | 94.03 | 207.54 | 108.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.