Curexo Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2015	FY 2014	FY 2013
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	453,858	532,526	265,441	163,627	130,369	122,387
Market Cap Growth	17.01%	100.62%	62.22%	25.51%	6.52%	-25.57%
Enterprise Value	432,803	508,101	280,925	161,971	134,693	118,993
Last Close Price	11000.00	12960.00	6460.00	5332.36	4248.55	3988.43
PE Ratio	214.75	192.14	-	-	-	-
PS Ratio	6.40	7.15	4.78	5.94	4.99	3.94
PB Ratio	4.62	5.53	2.84	3.14	9.35	3.49
P/TBV Ratio	4.65	5.58	2.86	5.75	9.34	4.89
P/FCF Ratio	-	-	570.48	-	-	-
P/OCF Ratio	-	-	68.95	-	-	-
EV/Sales Ratio	6.10	6.82	5.06	5.88	5.15	3.83
EV/EBITDA Ratio	128.29	98.72	-	-	-	-
EV/EBIT Ratio	-	215.13	-	-	-	-
EV/FCF Ratio	-	-	603.75	-	-	-
Debt / Equity Ratio	0.01	0.01	0.02	0.06	1.58	0.06
Debt / EBITDA Ratio	0.29	0.23	-	-	-	-
Debt / FCF Ratio	-	-	3.41	-	-	-
Net Debt / Equity Ratio	-0.21	-0.20	-0.34	-0.29	1.07	-0.17
Net Debt / EBITDA Ratio	-6.24	-3.66	8.73	0.67	-0.76	0.44
Net Debt / FCF Ratio	2.93	1.37	-68.55	0.67	-0.67	0.38
Asset Turnover	0.68	0.73	-	0.56	0.65	0.68
Inventory Turnover	1.32	1.29	-	1.91	2.00	2.81
Quick Ratio	9.43	10.94	6.20	3.97	0.53	4.20
Current Ratio	16.73	20.69	11.08	6.61	1.15	7.23
Return on Equity (ROE)	2.22%	2.92%	-	-75.66%	-90.84%	-34.52%
Return on Assets (ROA)	0.36%	1.45%	-	-31.27%	-32.45%	-19.29%
Return on Invested Capital (ROIC)	0.77%	3.33%	-11.83%	-75.31%	-71.43%	-50.29%
Return on Capital Employed (ROCE)	0.60%	2.40%	-6.20%	-47.30%	-144.50%	-39.70%
Earnings Yield	0.47%	0.52%	-3.30%	-5.75%	-8.33%	-6.10%
FCF Yield	-1.58%	-2.58%	0.18%	-13.96%	-16.98%	-12.58%
Buyback Yield / Dilution	-1.30%	-0.20%	-54.45%	0.03%	-0.18%	-8.90%