Dongyang S.Tec Co.,Ltd (KOSDAQ:060380)
South Korea · Delayed Price · Currency is KRW 1,285.00
0.00 (0.00%)
Sep 4, 2026, 11:40 AM KST
Dongyang S.Tec Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 219,036 | 197,820 | 191,040 | 210,467 | 232,459 | 242,448 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 219,036 | 197,820 | 191,040 | 210,467 | 232,459 | 242,448 | |
Revenue Growth | 17.24% | 3.55% | -9.23% | -9.46% | -4.12% | 29.78% |
Cost of Revenue | 198,588 | 179,632 | 172,363 | 189,153 | 212,380 | 204,827 |
Gross Profit | 20,448 | 18,188 | 18,677 | 21,314 | 20,079 | 37,621 |
Selling, General & Admin | 15,120 | 14,536 | 14,487 | 14,519 | 13,179 | 12,933 |
Amortization of Goodwill & Intangibles | 139.6 | 135.19 | 98.41 | 106.4 | 97.5 | 104.69 |
Other Operating Expenses | 247.23 | 244.37 | 262.52 | 255.52 | 195.84 | 197.7 |
Operating Expenses | 17,027 | 16,375 | 15,523 | 15,355 | 13,412 | 14,770 |
Operating Income | 3,421 | 1,813 | 3,154 | 5,958 | 6,667 | 22,851 |
Interest Expense | -1,758 | -1,526 | -1,864 | -2,045 | -1,684 | -1,133 |
Interest & Investment Income | 123.8 | 128.38 | 140.34 | 109.06 | 79.37 | 72.02 |
Earnings From Equity Investments | 17.95 | 7.03 | 3.49 | 70.72 | 188.2 | 36.13 |
Currency Exchange Gain (Loss) | 32.39 | -19.35 | 54.19 | 2.36 | 1.37 | 12.32 |
Other Non Operating Income (Expenses) | 2,097 | 1,524 | 2,131 | 2,587 | 2,426 | 2,064 |
EBT Excluding Unusual Items | 3,934 | 1,927 | 3,619 | 6,682 | 7,679 | 23,902 |
Gain (Loss) on Sale of Investments | -6.32 | -12.75 | -2.98 | -56.5 | -5.44 | 52.77 |
Gain (Loss) on Sale of Assets | 6.18 | 574.26 | 185.57 | -14.11 | 149.03 | 130.86 |
Asset Writedown | - | - | -243.87 | - | - | - |
Pretax Income | 3,934 | 2,488 | 3,558 | 6,612 | 7,823 | 24,086 |
Income Tax Expense | 661.53 | 528.76 | 531.18 | 1,137 | 2,003 | 4,855 |
Earnings From Continuing Operations | 3,273 | 1,959 | 3,027 | 5,475 | 5,820 | 19,230 |
Minority Interest in Earnings | -594.13 | -595.52 | -1,071 | -1,203 | -851.16 | -1,147 |
Net Income | 2,679 | 1,364 | 1,956 | 4,271 | 4,969 | 18,083 |
Net Income to Common | 2,679 | 1,364 | 1,956 | 4,271 | 4,969 | 18,083 |
Net Income Growth | -4.61% | -30.26% | -54.21% | -14.03% | -72.52% | 242.09% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | -0.17% | -0.33% | 0.33% | - | -0.12% | -0.53% |
EPS (Basic) | 137.58 | 70.67 | 101.00 | 221.31 | 257.44 | 935.85 |
EPS (Diluted) | 137.58 | 70.67 | 101.00 | 221.31 | 257.44 | 935.85 |
EPS Growth | -4.45% | -30.03% | -54.36% | -14.03% | -72.49% | 243.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11,069 | -20,576 | 13,483 | -1,424 | 15,057 | -12,907 |
Free Cash Flow Per Share | -568.49 | -1066.10 | 696.30 | -73.80 | 780.13 | -667.99 |
Dividend Per Share | - | - | - | 50.000 | 50.000 | 50.000 |
Dividend Growth | - | - | - | 0% | 0% | 0% |
Gross Margin | 9.34% | 9.19% | 9.78% | 10.13% | 8.64% | 15.52% |
Operating Margin | 1.56% | 0.92% | 1.65% | 2.83% | 2.87% | 9.43% |
Profit Margin | 1.22% | 0.69% | 1.02% | 2.03% | 2.14% | 7.46% |
Free Cash Flow Margin | -5.05% | -10.40% | 7.06% | -0.68% | 6.48% | -5.32% |
EBITDA | 7,425 | 5,855 | 7,332 | 10,017 | 10,838 | 26,601 |
EBITDA Margin | 3.39% | 2.96% | 3.84% | 4.76% | 4.66% | 10.97% |
D&A For EBITDA | 4,004 | 4,042 | 4,178 | 4,058 | 4,171 | 3,751 |
EBIT | 3,421 | 1,813 | 3,154 | 5,958 | 6,667 | 22,851 |
EBIT Margin | 1.56% | 0.92% | 1.65% | 2.83% | 2.87% | 9.43% |
Effective Tax Rate | 16.81% | 21.25% | 14.93% | 17.20% | 25.60% | 20.16% |
Advertising Expenses | - | 19.15 | 30.95 | 25.62 | 22.95 | 16.54 |