Kukil Metal Co., Ltd. (KOSDAQ: 060480)
South Korea
· Delayed Price · Currency is KRW 1,726.00
-24.00 (-1.37%)
Dec 20, 2024, 9:00 AM KST
Kukil Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0 | 0 | -0 | - | - | - | Upgrade
|
| Revenue | 29,924 | 19,640 | 26,883 | 28,138 | 25,189 | 28,615 | Upgrade
|
| Revenue Growth (YoY) | 40.19% | -26.94% | -4.46% | 11.71% | -11.97% | -2.20% | Upgrade
|
| Cost of Revenue | 30,809 | 20,345 | 25,283 | 25,323 | 23,458 | 26,779 | Upgrade
|
| Gross Profit | -885.56 | -704.99 | 1,600 | 2,815 | 1,732 | 1,835 | Upgrade
|
| Selling, General & Admin | 1,438 | 1,446 | 1,413 | 1,359 | 1,829 | 1,936 | Upgrade
|
| Other Operating Expenses | 26.52 | 24.42 | 19.76 | 20.83 | 20.91 | 15.83 | Upgrade
|
| Operating Expenses | 1,330 | 1,487 | 1,214 | 1,864 | 1,873 | 1,993 | Upgrade
|
| Operating Income | -2,216 | -2,192 | 385.39 | 950.59 | -141.1 | -157.97 | Upgrade
|
| Interest Expense | -10.7 | -12.09 | -10.26 | -14.68 | -17.88 | -20 | Upgrade
|
| Interest & Investment Income | 251.66 | 324.85 | 271.94 | 135.95 | 154.96 | 138.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.99 | 0.17 | 1.35 | 1.24 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 175.51 | 71.56 | 709.73 | 69.78 | -26.12 | -142.34 | Upgrade
|
| EBT Excluding Unusual Items | -1,779 | -1,807 | 1,358 | 1,143 | -30.14 | -181.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | 94.81 | 97.21 | -210.38 | -84.97 | 101.23 | -4.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.18 | 3 | 7.73 | - | - | - | Upgrade
|
| Pretax Income | -1,678 | -1,707 | 1,155 | 1,058 | 71.09 | -186.18 | Upgrade
|
| Income Tax Expense | -324.93 | -486.26 | 149.14 | 189.91 | -22.64 | -82.79 | Upgrade
|
| Net Income | -1,353 | -1,221 | 1,006 | 867.99 | 93.73 | -103.39 | Upgrade
|
| Net Income to Common | -1,353 | -1,221 | 1,006 | 867.99 | 93.73 | -103.39 | Upgrade
|
| Net Income Growth | - | - | 15.94% | 826.01% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | 0.72% | 0.28% | -0.62% | -5.02% | 1.99% | 13.48% | Upgrade
|
| EPS (Basic) | -121.65 | -110.10 | 91.00 | 78.00 | 8.00 | -9.00 | Upgrade
|
| EPS (Diluted) | -121.65 | -110.10 | 91.00 | 78.00 | 8.00 | -9.00 | Upgrade
|
| EPS Growth | - | - | 16.67% | 875.00% | - | - | Upgrade
|
| Free Cash Flow | -520.85 | -3,774 | 4,558 | 1,671 | 1,202 | -377.7 | Upgrade
|
| Free Cash Flow Per Share | -46.84 | -340.27 | 412.16 | 150.20 | 102.55 | -32.88 | Upgrade
|
| Gross Margin | -2.96% | -3.59% | 5.95% | 10.00% | 6.87% | 6.41% | Upgrade
|
| Operating Margin | -7.41% | -11.16% | 1.43% | 3.38% | -0.56% | -0.55% | Upgrade
|
| Profit Margin | -4.52% | -6.22% | 3.74% | 3.08% | 0.37% | -0.36% | Upgrade
|
| Free Cash Flow Margin | -1.74% | -19.21% | 16.95% | 5.94% | 4.77% | -1.32% | Upgrade
|
| EBITDA | -1,331 | -1,409 | 1,033 | 1,576 | 495.37 | 462.41 | Upgrade
|
| EBITDA Margin | -4.45% | -7.17% | 3.84% | 5.60% | 1.97% | 1.62% | Upgrade
|
| D&A For EBITDA | 885.02 | 783.38 | 647.85 | 625.11 | 636.46 | 620.38 | Upgrade
|
| EBIT | -2,216 | -2,192 | 385.39 | 950.59 | -141.1 | -157.97 | Upgrade
|
| EBIT Margin | -7.41% | -11.16% | 1.43% | 3.38% | -0.56% | -0.55% | Upgrade
|
| Effective Tax Rate | - | - | 12.91% | 17.95% | - | - | Upgrade
|
| Advertising Expenses | - | - | 0.18 | 0.15 | 0.93 | 0.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.