Kukil Metal Co., Ltd. (KOSDAQ:060480)
1,751.00
+16.00 (0.92%)
Last updated: Sep 15, 2025, 11:11 AM KST
Kukil Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | - | - | 0 | -0 | - | - | Upgrade |
27,403 | 31,398 | 19,640 | 26,883 | 28,138 | 25,189 | Upgrade | |
Revenue Growth (YoY) | -8.58% | 59.87% | -26.94% | -4.46% | 11.71% | -11.97% | Upgrade |
Cost of Revenue | 27,218 | 31,643 | 20,345 | 25,283 | 25,323 | 23,458 | Upgrade |
Gross Profit | 185.18 | -244.86 | -704.99 | 1,600 | 2,815 | 1,732 | Upgrade |
Selling, General & Admin | 1,422 | 1,470 | 1,446 | 1,413 | 1,359 | 1,829 | Upgrade |
Other Operating Expenses | 37.49 | 32.09 | 24.42 | 19.76 | 20.83 | 20.91 | Upgrade |
Operating Expenses | 3,985 | 3,935 | 1,487 | 1,214 | 1,864 | 1,873 | Upgrade |
Operating Income | -3,800 | -4,180 | -2,192 | 385.39 | 950.59 | -141.1 | Upgrade |
Interest Expense | -27.41 | -13.83 | -12.09 | -10.26 | -14.68 | -17.88 | Upgrade |
Interest & Investment Income | 200.18 | 236.36 | 324.85 | 271.94 | 135.95 | 154.96 | Upgrade |
Currency Exchange Gain (Loss) | 3.86 | 21.23 | 0.17 | 1.35 | 1.24 | - | Upgrade |
Other Non Operating Income (Expenses) | 268.41 | 210.83 | 71.56 | 709.73 | 69.78 | -26.12 | Upgrade |
EBT Excluding Unusual Items | -3,355 | -3,725 | -1,807 | 1,358 | 1,143 | -30.14 | Upgrade |
Gain (Loss) on Sale of Investments | -35.96 | 59.78 | 97.21 | -210.38 | -84.97 | 101.23 | Upgrade |
Gain (Loss) on Sale of Assets | 8.18 | 8.18 | 3 | 7.73 | - | - | Upgrade |
Pretax Income | -3,382 | -3,657 | -1,707 | 1,155 | 1,058 | 71.09 | Upgrade |
Income Tax Expense | -241.33 | -304.02 | -486.26 | 149.14 | 189.91 | -22.64 | Upgrade |
Net Income | -3,141 | -3,353 | -1,221 | 1,006 | 867.99 | 93.73 | Upgrade |
Net Income to Common | -3,141 | -3,353 | -1,221 | 1,006 | 867.99 | 93.73 | Upgrade |
Net Income Growth | - | - | - | 15.94% | 826.01% | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 12 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 12 | Upgrade |
Shares Change (YoY) | -0.40% | -0.09% | 0.38% | -0.62% | -5.03% | 1.99% | Upgrade |
EPS (Basic) | -283.12 | -302.35 | -110.00 | 91.00 | 78.00 | 8.00 | Upgrade |
EPS (Diluted) | -283.12 | -302.35 | -110.00 | 91.00 | 78.00 | 8.00 | Upgrade |
EPS Growth | - | - | - | 16.67% | 875.00% | - | Upgrade |
Free Cash Flow | -1,146 | -3,087 | -3,774 | 4,558 | 1,671 | 1,202 | Upgrade |
Free Cash Flow Per Share | -103.26 | -278.35 | -339.95 | 412.16 | 150.20 | 102.55 | Upgrade |
Gross Margin | 0.68% | -0.78% | -3.59% | 5.95% | 10.00% | 6.87% | Upgrade |
Operating Margin | -13.87% | -13.31% | -11.16% | 1.43% | 3.38% | -0.56% | Upgrade |
Profit Margin | -11.46% | -10.68% | -6.22% | 3.74% | 3.08% | 0.37% | Upgrade |
Free Cash Flow Margin | -4.18% | -9.83% | -19.21% | 16.96% | 5.94% | 4.77% | Upgrade |
EBITDA | -3,127 | -3,427 | -1,409 | 1,033 | 1,576 | 495.37 | Upgrade |
EBITDA Margin | -11.41% | -10.91% | -7.17% | 3.84% | 5.60% | 1.97% | Upgrade |
D&A For EBITDA | 672.84 | 752.77 | 783.38 | 647.85 | 625.11 | 636.46 | Upgrade |
EBIT | -3,800 | -4,180 | -2,192 | 385.39 | 950.59 | -141.1 | Upgrade |
EBIT Margin | -13.87% | -13.31% | -11.16% | 1.43% | 3.38% | -0.56% | Upgrade |
Effective Tax Rate | - | - | - | 12.91% | 17.95% | - | Upgrade |
Advertising Expenses | - | - | - | 0.18 | 0.15 | 0.93 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.