Kukil Metal Co., Ltd. (KOSDAQ:060480)
South Korea · Delayed Price · Currency is KRW 1,576.00
+5.00 (0.32%)
At close: Feb 5, 2026
Kukil Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | -0 | - | 0 | -0 | - | - |
| 30,494 | 31,398 | 19,640 | 26,883 | 28,138 | 25,189 | |
Revenue Growth (YoY) | 1.91% | 59.87% | -26.94% | -4.46% | 11.71% | -11.97% |
Cost of Revenue | 29,904 | 31,643 | 20,345 | 25,283 | 25,323 | 23,458 |
Gross Profit | 590.14 | -244.86 | -704.99 | 1,600 | 2,815 | 1,732 |
Selling, General & Admin | 1,414 | 1,470 | 1,446 | 1,413 | 1,359 | 1,829 |
Other Operating Expenses | 37.3 | 32.09 | 24.42 | 19.76 | 20.83 | 20.91 |
Operating Expenses | 4,034 | 3,935 | 1,487 | 1,214 | 1,864 | 1,873 |
Operating Income | -3,444 | -4,180 | -2,192 | 385.39 | 950.59 | -141.1 |
Interest Expense | -28.18 | -13.83 | -12.09 | -10.26 | -14.68 | -17.88 |
Interest & Investment Income | 187.03 | 236.36 | 324.85 | 271.94 | 135.95 | 154.96 |
Currency Exchange Gain (Loss) | 3.73 | 21.23 | 0.17 | 1.35 | 1.24 | - |
Other Non Operating Income (Expenses) | 266.66 | 210.83 | 71.56 | 709.73 | 69.78 | -26.12 |
EBT Excluding Unusual Items | -3,014 | -3,725 | -1,807 | 1,358 | 1,143 | -30.14 |
Gain (Loss) on Sale of Investments | 44.14 | 59.78 | 97.21 | -210.38 | -84.97 | 101.23 |
Gain (Loss) on Sale of Assets | 2 | 8.18 | 3 | 7.73 | - | - |
Pretax Income | -2,968 | -3,657 | -1,707 | 1,155 | 1,058 | 71.09 |
Income Tax Expense | -187.87 | -304.02 | -486.26 | 149.14 | 189.91 | -22.64 |
Net Income | -2,780 | -3,353 | -1,221 | 1,006 | 867.99 | 93.73 |
Net Income to Common | -2,780 | -3,353 | -1,221 | 1,006 | 867.99 | 93.73 |
Net Income Growth | - | - | - | 15.94% | 826.01% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 12 |
Shares Change (YoY) | 0.32% | -0.09% | 0.38% | -0.62% | -5.03% | 1.99% |
EPS (Basic) | -249.87 | -302.35 | -110.00 | 91.00 | 78.00 | 8.00 |
EPS (Diluted) | -249.87 | -302.35 | -110.00 | 91.00 | 78.00 | 8.00 |
EPS Growth | - | - | - | 16.67% | 875.00% | - |
Free Cash Flow | 562.44 | -3,087 | -3,774 | 4,558 | 1,671 | 1,202 |
Free Cash Flow Per Share | 50.55 | -278.35 | -339.95 | 412.16 | 150.20 | 102.55 |
Gross Margin | 1.93% | -0.78% | -3.59% | 5.95% | 10.00% | 6.87% |
Operating Margin | -11.29% | -13.31% | -11.16% | 1.43% | 3.38% | -0.56% |
Profit Margin | -9.12% | -10.68% | -6.22% | 3.74% | 3.08% | 0.37% |
Free Cash Flow Margin | 1.84% | -9.83% | -19.21% | 16.96% | 5.94% | 4.77% |
EBITDA | -2,714 | -3,427 | -1,409 | 1,033 | 1,576 | 495.37 |
EBITDA Margin | -8.90% | -10.91% | -7.17% | 3.84% | 5.60% | 1.97% |
D&A For EBITDA | 729.82 | 752.77 | 783.38 | 647.85 | 625.11 | 636.46 |
EBIT | -3,444 | -4,180 | -2,192 | 385.39 | 950.59 | -141.1 |
EBIT Margin | -11.29% | -13.31% | -11.16% | 1.43% | 3.38% | -0.56% |
Effective Tax Rate | - | - | - | 12.91% | 17.95% | - |
Advertising Expenses | - | - | - | 0.18 | 0.15 | 0.93 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.