Kukil Metal Co., Ltd. (KOSDAQ:060480)
South Korea · Delayed Price · Currency is KRW 1,472.00
+2.00 (0.14%)
At close: Jun 30, 2026
Kukil Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35,988 | 36,286 | 31,398 | 19,640 | 26,883 | 28,138 |
Other Revenue | -0 | -0 | - | 0 | -0 | - |
| 35,988 | 36,286 | 31,398 | 19,640 | 26,883 | 28,138 | |
Revenue Growth (YoY) | 15.03% | 15.57% | 59.87% | -26.94% | -4.46% | 11.71% |
Cost of Revenue | 34,326 | 35,003 | 31,643 | 20,345 | 25,283 | 25,323 |
Gross Profit | 1,662 | 1,284 | -244.86 | -704.99 | 1,600 | 2,815 |
Selling, General & Admin | 1,469 | 1,431 | 1,470 | 1,446 | 1,413 | 1,359 |
Other Operating Expenses | 31.63 | 33.83 | 32.09 | 24.42 | 19.76 | 20.83 |
Operating Expenses | 1,516 | 1,494 | 3,935 | 1,487 | 1,214 | 1,864 |
Operating Income | 146.73 | -209.96 | -4,180 | -2,192 | 385.39 | 950.59 |
Interest Expense | -3.26 | -15.21 | -13.83 | -12.09 | -10.26 | -14.68 |
Interest & Investment Income | 198.84 | 187.43 | 236.36 | 324.85 | 271.94 | 135.95 |
Currency Exchange Gain (Loss) | -4.36 | 3.55 | 21.23 | 0.17 | 1.35 | 1.24 |
Other Non Operating Income (Expenses) | 247.15 | 252.45 | 210.83 | 71.56 | 709.73 | 69.78 |
EBT Excluding Unusual Items | 585.11 | 218.24 | -3,725 | -1,807 | 1,358 | 1,143 |
Gain (Loss) on Sale of Investments | -151.07 | -38.86 | 59.78 | 97.21 | -210.38 | -84.97 |
Gain (Loss) on Sale of Assets | - | - | 8.18 | 3 | 7.73 | - |
Pretax Income | 434.04 | 179.39 | -3,657 | -1,707 | 1,155 | 1,058 |
Income Tax Expense | 192.47 | 82.04 | -304.02 | -486.26 | 149.14 | 189.91 |
Net Income | 241.57 | 97.34 | -3,353 | -1,221 | 1,006 | 867.99 |
Net Income to Common | 241.57 | 97.34 | -3,353 | -1,221 | 1,006 | 867.99 |
Net Income Growth | - | - | - | - | 15.94% | 826.01% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.36% | -0.11% | 0.02% | 0.38% | -0.62% | -5.03% |
EPS (Basic) | 21.73 | 8.78 | -302.00 | -110.00 | 91.00 | 78.00 |
EPS (Diluted) | 21.73 | 8.78 | -302.00 | -110.00 | 91.00 | 78.00 |
EPS Growth | - | - | - | - | 16.67% | 875.00% |
Free Cash Flow | 1,550 | 4,615 | -3,087 | -3,774 | 4,558 | 1,671 |
Free Cash Flow Per Share | 139.42 | 416.15 | -278.03 | -339.95 | 412.16 | 150.20 |
Gross Margin | 4.62% | 3.54% | -0.78% | -3.59% | 5.95% | 10.00% |
Operating Margin | 0.41% | -0.58% | -13.31% | -11.16% | 1.43% | 3.38% |
Profit Margin | 0.67% | 0.27% | -10.68% | -6.22% | 3.74% | 3.08% |
Free Cash Flow Margin | 4.31% | 12.72% | -9.83% | -19.21% | 16.96% | 5.94% |
EBITDA | 699.12 | 382.5 | -3,427 | -1,409 | 1,033 | 1,576 |
EBITDA Margin | 1.94% | 1.05% | -10.91% | -7.17% | 3.84% | 5.60% |
D&A For EBITDA | 552.39 | 592.47 | 752.77 | 783.38 | 647.85 | 625.11 |
EBIT | 146.73 | -209.96 | -4,180 | -2,192 | 385.39 | 950.59 |
EBIT Margin | 0.41% | -0.58% | -13.31% | -11.16% | 1.43% | 3.38% |
Effective Tax Rate | 44.34% | 45.74% | - | - | 12.91% | 17.95% |
Advertising Expenses | - | 0.1 | - | - | 0.18 | 0.15 |