KOSDAQ:060560 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	104,345	94,443	108,534	152,709	144,077	159,944
Market Cap Growth	0.24%	-12.98%	-28.93%	5.99%	-9.92%	67.74%
Enterprise Value	367,996	370,401	336,914	321,046	303,183	326,048
Last Close Price	4110.00	744.00	813.93	1145.21	1062.59	1169.44
PE Ratio	-	-	22.84	6.66	10.67	16.13
PS Ratio	0.35	0.32	0.29	0.36	0.33	0.49
PB Ratio	0.50	0.46	0.45	0.66	0.69	0.81
P/TBV Ratio	0.86	0.78	0.85	1.31	1.59	2.12
P/FCF Ratio	-	-	-	13.43	4.82	9.23
P/OCF Ratio	4.17	3.77	92.43	3.47	4.27	6.25
EV/Sales Ratio	1.23	1.24	0.91	0.75	0.70	1.00
EV/EBITDA Ratio	-	-	11.69	5.52	6.99	9.30
EV/EBIT Ratio	-	-	35.30	8.13	12.80	19.50
EV/FCF Ratio	-16.81	-	-	28.23	10.15	18.81
Debt / Equity Ratio	1.04	1.04	0.75	0.62	0.62	0.64
Debt / EBITDA Ratio	-	-	6.25	2.44	2.97	3.63
Debt / FCF Ratio	-	-	-	12.46	4.31	7.34
Net Debt / Equity Ratio	0.96	0.96	0.69	0.49	0.41	0.43
Net Debt / EBITDA Ratio	-43.79	-43.79	5.72	1.94	1.99	2.44
Net Debt / FCF Ratio	-9.04	-9.04	-7.76	9.92	2.89	4.94
Asset Turnover	0.61	0.61	0.79	1.00	1.07	0.86
Inventory Turnover	13.58	13.58	16.87	19.34	21.36	16.17
Quick Ratio	0.34	0.34	0.35	0.59	0.65	0.69
Current Ratio	0.71	0.71	1.00	0.98	0.89	1.00
Return on Equity (ROE)	-10.65%	-10.65%	2.46%	14.13%	9.22%	7.72%
Return on Assets (ROA)	-3.02%	-3.02%	1.28%	5.80%	3.68%	2.76%
Return on Invested Capital (ROIC)	-5.65%	-5.87%	2.15%	9.61%	6.63%	4.46%
Return on Capital Employed (ROCE)	-7.80%	-7.80%	2.90%	12.80%	8.70%	6.00%
Earnings Yield	-19.47%	-21.52%	4.38%	15.02%	9.37%	6.20%
FCF Yield	-20.98%	-23.18%	-19.61%	7.45%	20.73%	10.84%
Dividend Yield	3.65%	-	-	-	0.94%	-
Payout Ratio	-	-	67.97%	39.63%	24.60%	22.33%
Buyback Yield / Dilution	1.13%	1.13%	-1.19%	-	-6.56%	-41.17%
Total Shareholder Return	4.78%	1.13%	-1.19%	-	-5.62%	-41.17%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.