CTCBIO Inc. (KOSDAQ:060590)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,120.00
-50.00 (-0.97%)
At close: Dec 5, 2025

CTCBIO Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,642-5,220-15,5884,704-7,318-19,458
Upgrade
Depreciation & Amortization
6,6965,9055,9476,7066,2825,816
Upgrade
Loss (Gain) From Sale of Assets
-292.26-137.86-264.8940.55-1.28-2,444
Upgrade
Asset Writedown & Restructuring Costs
719.3719.39,4115,1811,337740.28
Upgrade
Loss (Gain) From Sale of Investments
95.94186.4201.64320.2708.551,671
Upgrade
Loss (Gain) on Equity Investments
------13.34
Upgrade
Provision & Write-off of Bad Debts
-1,217830.72967.961,649-541.5110.39
Upgrade
Other Operating Activities
5,4004,2102,1741,9043,19915,693
Upgrade
Change in Accounts Receivable
-2,745-1,7551,971252.56-2,3653,351
Upgrade
Change in Inventory
2,8571,5962,996-6,419-103.23-1,736
Upgrade
Change in Accounts Payable
8,3665,1542,016-750.581,739-233.61
Upgrade
Change in Other Net Operating Assets
-11,271-6,992-1,6164,6363,521-2,987
Upgrade
Operating Cash Flow
11,2504,4968,21618,2246,457510.09
Upgrade
Operating Cash Flow Growth
382.75%-45.27%-54.92%182.23%1165.88%-69.55%
Upgrade
Capital Expenditures
-1,100-2,139-1,885-3,173-1,674-1,924
Upgrade
Sale of Property, Plant & Equipment
9.612.751.9-4.540.9
Upgrade
Divestitures
-----311.27
Upgrade
Sale (Purchase) of Intangibles
-169.4-98.17-605-793.31-1,467-5,705
Upgrade
Investment in Securities
60--602533.176,2201,247
Upgrade
Other Investing Activities
685.89313.89736.67111.1770.097,651
Upgrade
Investing Cash Flow
-514.2-3,221-1,653-3,0222,1531,581
Upgrade
Short-Term Debt Issued
-17,54917,30733,78526,36622,730
Upgrade
Long-Term Debt Issued
-----9,898
Upgrade
Total Debt Issued
27,29817,54917,30733,78526,36632,628
Upgrade
Short-Term Debt Repaid
--19,200-19,101-28,107-32,535-27,596
Upgrade
Long-Term Debt Repaid
--2,760-1,894-2,212-14,516-9,576
Upgrade
Total Debt Repaid
-20,232-21,960-20,994-30,320-47,052-37,172
Upgrade
Net Debt Issued (Repaid)
7,066-4,411-3,6873,465-20,685-4,545
Upgrade
Issuance of Common Stock
----9,920-
Upgrade
Other Financing Activities
-13,669-2,852-2,317-1,848-2,604-4,302
Upgrade
Financing Cash Flow
-6,603-7,263-6,0031,617-13,369-4,846
Upgrade
Foreign Exchange Rate Adjustments
269.53530.28116.81-281.17-0.05-0.94
Upgrade
Miscellaneous Cash Flow Adjustments
------340.01
Upgrade
Net Cash Flow
4,402-5,458675.9816,538-4,759-3,096
Upgrade
Free Cash Flow
10,1502,3576,33115,0514,783-1,414
Upgrade
Free Cash Flow Growth
8586.93%-62.77%-57.94%214.66%--
Upgrade
Free Cash Flow Margin
7.65%1.63%4.59%9.11%3.41%-1.09%
Upgrade
Free Cash Flow Per Share
378.8198.58264.80631.92215.23-71.04
Upgrade
Cash Interest Paid
2,2292,8522,3171,8401,4621,629
Upgrade
Cash Income Tax Paid
6.89-293.341,588370.14479.98249.38
Upgrade
Levered Free Cash Flow
908.975,5295,72413,156-780.85-11,563
Upgrade
Unlevered Free Cash Flow
2,4507,5317,75214,9651,499-8,674
Upgrade
Change in Working Capital
-2,794-1,9975,367-2,2812,791-1,606
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.